Exhibit
|
Description
|
|
MEDIWOUND LTD.
|
|
|
Date: November 9, 2022
|
By:
|
/s/ Boaz Gur-Lavie
|
|
|
|
Name: Boaz Gur-Lavie
|
|
|
|
Title: Chief Financial Officer
|
|
Page
|
|
F-2
|
|
F-3
|
|
F-4 – F-5
|
|
F-6 – F-7
|
|
F-8 – F-12
|
June 30,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
Cash and cash equivalents
|
7,729
|
11,046
|
||||||
Restricted deposits
|
168
|
-
|
||||||
Short-term bank deposits
|
2,509
|
-
|
||||||
Trade receivables
|
3,759
|
1,779
|
||||||
Inventories
|
1,991
|
1,200
|
||||||
Other receivables
|
653
|
927
|
||||||
Total current assets
|
16,809
|
14,952
|
||||||
Other receivables
|
230
|
469
|
||||||
Property, plant and equipment, net
|
2,439
|
2,478
|
||||||
Right of-use assets, net
|
1,364
|
1,548
|
||||||
Intangible assets, net
|
264
|
297
|
||||||
Total non-current assets
|
4,297
|
4,792
|
||||||
Total assets
|
21,106
|
19,744
|
||||||
Current maturities of non-current liabilities
|
2,479
|
2,408
|
||||||
Trade payables and accrued expenses
|
4,877
|
4,693
|
||||||
Other payables
|
3,060
|
3,620
|
||||||
Total current liabilities
|
10,416
|
10,721
|
||||||
Deferred revenues
|
61
|
119
|
||||||
Liabilities in respect of IIA grants
|
8,131
|
7,885
|
||||||
Liabilities in respect of purchase of shares
|
3,361
|
3,922
|
||||||
Lease liabilities
|
1,053
|
1,391
|
||||||
Severance pay liability, net
|
319
|
288
|
||||||
Total non-current liabilities
|
12,925
|
13,605
|
||||||
Total liabilities
|
23,341
|
24,326
|
||||||
Shareholders' equity:
|
||||||||
Ordinary shares of NIS 0.01 par value:
|
||||||||
Authorized: 50,000,000 shares as of June 30, 2022, December 31, 2021, and June 30, 2021; Issued and Outstanding: 33,143,414 as of June 30, 2022, 27,272,818 as of
December 31, 2021 and 27,245,429 as of June 30, 2021
|
93
|
75
|
||||||
Share premium
|
154,119
|
143,869
|
||||||
Foreign currency translation adjustments
|
3
|
(19
|
)
|
|||||
Accumulated deficit
|
(156,450
|
)
|
(148,507
|
)
|
||||
Total equity (deficit)
|
(2,235
|
)
|
(4,582
|
)
|
||||
Total liabilities and equity
|
21,106
|
19,744
|
November 7, 2022
|
||||||
Date of approval of the
financial statements
|
Nahum Shamir
Chairman of the Board
|
Ofer Gonen
Chief Executive Officer
|
Boaz Gur- Lavie
Chief Financial Officer
|
Six months ended
June 30,
|
Three months ended
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Revenues from sale of products
|
2,771
|
5,045
|
1,669
|
2,527
|
||||||||||||
Revenues from development services
|
5,866
|
5,963
|
2,777
|
3,023
|
||||||||||||
Revenues from license agreements
|
438
|
896
|
222
|
507
|
||||||||||||
Total revenues
|
9,075
|
11,904
|
4,668
|
6,057
|
||||||||||||
Cost of revenues from sale of products
|
1,539
|
2,451
|
1,148
|
1,311
|
||||||||||||
Cost of revenues from development services
|
4,932
|
4,638
|
2,391
|
2,365
|
||||||||||||
Cost of revenues from license agreements
|
31
|
38
|
16
|
20
|
||||||||||||
Total cost of revenues
|
6,502
|
7,127
|
3,555
|
3,696
|
||||||||||||
Gross profit
|
2,573
|
4,777
|
1,113
|
2,361
|
||||||||||||
Research and development
|
4,599
|
4,898
|
2,191
|
2,656
|
||||||||||||
Selling and marketing
|
1,854
|
1,676
|
935
|
854
|
||||||||||||
General and administrative
|
2,769
|
3,019
|
1,352
|
1,746
|
||||||||||||
Other expenses
|
309
|
-
|
309
|
-
|
||||||||||||
Total operating expenses
|
9,531
|
9,593
|
4,787
|
5,256
|
||||||||||||
Operating loss
|
(6,958
|
)
|
(4,816
|
)
|
(3,674
|
)
|
(2,895
|
)
|
||||||||
Financial income
|
11
|
11
|
11
|
118
|
||||||||||||
Financial expenses
|
(988
|
)
|
(1,222
|
)
|
(687
|
)
|
(399
|
)
|
||||||||
Financing expenses, net
|
(977
|
)
|
(1,211
|
)
|
(676
|
)
|
(281
|
)
|
||||||||
Loss before taxes on income
|
(7,935
|
)
|
(6,027
|
)
|
(4,350
|
)
|
(3,176
|
)
|
||||||||
Taxes on income
|
(8
|
)
|
(19
|
)
|
(4
|
)
|
(19
|
)
|
||||||||
Net loss
|
(7,943
|
)
|
(6,046
|
)
|
(4,354
|
)
|
(3,195
|
)
|
||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Foreign currency translation adjustments
|
22
|
8
|
17
|
(3
|
) |
|||||||||||
Total comprehensive loss
|
(7,921
|
)
|
(6,038
|
)
|
(4,337
|
)
|
(3,198
|
)
|
||||||||
Loss per share data:
|
||||||||||||||||
Basic and diluted net loss per share - USD
|
(0.26
|
)
|
(0.22
|
)
|
(0.13
|
)
|
(0.12
|
)
|
||||||||
Number of shares used in calculating basic and diluted net loss per share
|
31,079
|
27,241
|
33,140
|
27,241
|
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity (deficit)
|
||||||||||||||||
Balance as of April 1, 2022
|
93
|
153,962
|
(14
|
)
|
(152,096
|
)
|
1,945
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(4,354
|
)
|
(4,354
|
)
|
|||||||||||||
Other comprehensive income
|
-
|
-
|
17
|
-
|
17
|
|||||||||||||||
Total comprehensive income (loss)
|
-
|
-
|
17
|
(4,354
|
)
|
(4,337
|
)
|
|||||||||||||
Issuance expenses, see Note 3
|
-
|
(95
|
)
|
-
|
-
|
(95
|
)
|
|||||||||||||
Exercise of options
|
(*
|
)
|
-
|
-
|
-
|
(*
|
)
|
|||||||||||||
Share-based compensation
|
-
|
252
|
-
|
-
|
252
|
|||||||||||||||
Balance as of June 30, 2022
|
93
|
154,119
|
3
|
(156,450
|
)
|
(2,235
|
)
|
Balance as of April 1, 2021
|
75
|
142,577
|
(29
|
)
|
(137,807
|
)
|
4,816
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(3,195
|
)
|
(3,195
|
)
|
|||||||||||||
Other comprehensive loss
|
-
|
-
|
(3
|
)
|
-
|
(3
|
)
|
|||||||||||||
Total comprehensive loss
|
-
|
-
|
(3
|
)
|
(3,195
|
)
|
(3,198
|
)
|
||||||||||||
Exercise of options
|
(*
|
)
|
-
|
-
|
-
|
(*
|
)
|
|||||||||||||
Share-based compensation
|
-
|
500
|
-
|
-
|
500
|
|||||||||||||||
Balance as of June 30, 2021
|
75
|
143,077
|
(32
|
)
|
(141,002
|
)
|
2,118
|
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity (deficit)
|
||||||||||||||||
Balance as of December 31, 2021
|
75
|
143,869
|
(19
|
)
|
(148,507
|
)
|
(4,582
|
)
|
||||||||||||
Loss for the period
|
-
|
-
|
-
|
(7,943
|
)
|
(7,943
|
)
|
|||||||||||||
Other comprehensive income
|
-
|
-
|
22
|
-
|
22
|
|||||||||||||||
Total comprehensive income (loss)
|
-
|
-
|
22
|
(7,943
|
)
|
(7,921
|
)
|
|||||||||||||
Issuance of ordinary shares, net of issuance expenses (see note 3)
|
18
|
9,653
|
-
|
-
|
9,671
|
|||||||||||||||
Exercise of options
|
(*
|
)
|
-
|
-
|
-
|
(*
|
)
|
|||||||||||||
Share-based compensation
|
-
|
597
|
-
|
-
|
597
|
|||||||||||||||
Balance as of June 30, 2022
|
93
|
154,119
|
3
|
(156,450
|
)
|
(2,235
|
)
|
|||||||||||||
Balance as of December 31, 2020
|
75
|
142,193
|
(40
|
)
|
(134,956
|
)
|
7,272
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(6,046
|
)
|
(6,046
|
)
|
|||||||||||||
Other comprehensive income
|
-
|
-
|
8
|
-
|
8
|
|||||||||||||||
Total comprehensive income (loss)
|
-
|
-
|
8
|
(6,046
|
)
|
(6,038
|
)
|
|||||||||||||
Exercise of options
|
(*
|
)
|
-
|
-
|
-
|
(*
|
)
|
|||||||||||||
Share-based compensation
|
-
|
884
|
-
|
-
|
884
|
|||||||||||||||
Balance as of June 30, 2021
|
75
|
143,077
|
(32
|
)
|
(141,002
|
)
|
2,118
|
Six months ended
June 30,
|
Three months ended
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net loss
|
(7,943
|
)
|
(6,046
|
)
|
(4,354
|
)
|
(3,195
|
)
|
||||||||
Adjustments to reconcile net loss to net cash used in continuing operating activities:
|
||||||||||||||||
Adjustments to profit and loss items:
|
||||||||||||||||
Depreciation and amortization
|
650
|
627
|
329
|
319
|
||||||||||||
Share-based compensation
|
597
|
884
|
252
|
500
|
||||||||||||
Revaluation of liabilities in respect of IIA grants
|
482
|
497
|
248
|
222
|
||||||||||||
Revaluation of liabilities in respect of the purchase of shares
|
272
|
299
|
135
|
147
|
||||||||||||
Revaluation of lease liabilities
|
(152
|
)
|
35
|
(138
|
)
|
79
|
||||||||||
Increase (decrease) in severance pay liability, net
|
55
|
(5
|
)
|
35
|
5
|
|||||||||||
Net financing income
|
(11
|
)
|
(11
|
)
|
(11
|
)
|
-
|
|||||||||
Un-realized foreign currency (gain) loss
|
528
|
(226
|
)
|
283
|
(482
|
)
|
||||||||||
2,421
|
2,100
|
1,133
|
790
|
|||||||||||||
Changes in asset and liability items:
|
||||||||||||||||
(Increase) decrease in trade receivables
|
(2,024
|
)
|
680
|
(1,445
|
)
|
3,087
|
||||||||||
(Increase) decrease in inventories
|
(747
|
)
|
17
|
(37
|
)
|
62
|
||||||||||
Decrease (increase) in other receivables
|
330
|
(432
|
)
|
205
|
(469
|
)
|
||||||||||
Increase (decrease) in trade payables and accrued expenses
|
11
|
1,075
|
(272
|
)
|
803
|
|||||||||||
Decrease in other payables and deferred revenues
|
(1,367
|
)
|
(1,257
|
)
|
(484
|
)
|
(2,063
|
)
|
||||||||
(3,797
|
)
|
83
|
(2,033
|
)
|
1,420
|
|||||||||||
Net cash used in operating activities
|
(9,319
|
)
|
(3,863
|
)
|
(5,254
|
)
|
(985
|
)
|
Six months ended
June 30,
|
Three months ended
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Cash Flows from Investing Activities:
|
||||||||||||||||
Purchase of property and equipment
|
(298
|
)
|
(244
|
)
|
(138
|
)
|
(26
|
)
|
||||||||
Interest received
|
-
|
35
|
-
|
-
|
||||||||||||
(Increase) decrease in short term bank deposits, net
|
(2,499
|
)
|
4,002
|
(2,499
|
)
|
(4
|
)
|
|||||||||
Net cash provided by (used in) investing activities
|
(2,797
|
)
|
3,793
|
(2,637
|
)
|
(30
|
)
|
|||||||||
Cash Flows from Financing Activities:
|
||||||||||||||||
Repayment of leases liabilities
|
(350
|
)
|
(337
|
)
|
(172
|
)
|
(171
|
)
|
||||||||
Proceeds from issuance of shares, net
|
9,861
|
-
|
(556
|
)
|
-
|
|||||||||||
Repayment of IIA grant
|
(162
|
)
|
(180
|
)
|
-
|
-
|
||||||||||
Net cash provided by (used in) financing activities
|
9,349
|
(517
|
)
|
(728
|
)
|
(171
|
)
|
|||||||||
Exchange rate differences on cash and cash equivalent balances
|
(550
|
)
|
204
|
(303
|
)
|
495
|
||||||||||
Decrease in cash and cash equivalents
|
(3,317
|
)
|
(383
|
)
|
(8,922
|
)
|
(691
|
)
|
||||||||
Balance of cash and cash equivalents at the beginning of the period
|
11,046
|
17,376
|
16,651
|
17,684
|
||||||||||||
Balance of cash and cash equivalents at the end of the period
|
7,729
|
16,993
|
7,729
|
16,993
|
||||||||||||
Supplement disclosure of Non-cash transactions:
|
||||||||||||||||
ROU asset, net recognized with corresponding lease liability
|
43
|
155
|
43
|
155
|
||||||||||||
Issuance of shares due to RSUs exercised
|
191
|
43
|
14
|
-
|
NOTE 1: |
GENERAL
|
a. |
Description of the Company and its operations:
|
b. |
The Company's securities are listed for trading on NASDAQ since March 2014. In March, 2022, the Company completed an additional public offering. A total of 5,208,333 new ordinary shares were issued at a public offering price of $1.92 per
share. The gross proceeds before deducting underwriting discounts and commissions and offering expenses, were approximately $10 million (see Note 3 and 5b).
|
NOTE 1: |
GENERAL (Cont.)
|
c. |
The Company has three wholly owned subsidiaries: MediWound Germany GmbH, acting as Europe (“EU”) marketing authorization holder and EU sales and marketing arm, and MediWound UK Limited and MediWound US, Inc. which are currently inactive
companies.
|
d. |
The Company was awarded two contracts with the U.S. Biomedical Advanced Research and Development Authority ("BARDA") valued at up to $168,000 for the advancement of the development, manufacturing and emergency readiness for NexoBrid
deployment as well as the procurement of NexoBrid as a medical countermeasure as part of BARDA preparedness for mass casualty events. In February 2022 BARDA has expanded its awarded contract providing supplemental funding of approximately
$9,000 to support the NexoBrid BLA resubmission to the FDA and the continuous expanded access program.
|
e. |
On February 17, 2022 the Company engaged with the U.S. Department of Defense (“DoD”), through the Medical Technology Enterprise Consortium (MTEC), for a $1,800 contract for the development of NexoBrid as a non-surgical solution for
field-care burn treatment for the U.S. Army.
|
f. |
On June 29, 2021, the Company received a Complete Response Letter (CRL) from the U.S. Food and Drug Administration (FDA) regarding its Biologics License Application (BLA) seeking approval of NexoBrid for eschar removal (debridement) in
adults with deep partial-thickness and/or full-thickness thermal burns.
|
g. |
Since incorporation through June 30, 2022, the Company has incurred losses mainly attributed to its development efforts and a total accumulated deficit of $156,450, the Company’s total shareholders’ equity amounted to a deficit of
$2,235. During the six-month period ended June 30, 2022, the Company incurred losses of $7,943 and its cash used in operating activities was $9,319. The Company expects to continue to incur significant research and development and other
costs related to its ongoing operations, and in order to continue its future operations, the Company will need to obtain additional funding until becoming profitable. Subsequent to the balance sheet date, the Company raised approximately
$30,500 to further finance its ongoing operations, see also Note 5b.
|
NOTE 1: |
GENERAL (Cont.)
|
h. |
The Company addresses the challenges associated with the ongoing COVID-19 pandemic, while prioritizing the health and safety of its workforce and maintaining operational efficiency and flexibility.
|
NOTE 2: |
SIGNIFICANT ACCOUNTING POLICIES
|
a.
|
Basis of presentation of financial statements:
|
b. |
Basis of preparation of the interim consolidated financial statements:
|
NOTE 3: | EQUITY |
a. |
On March 7, 2022, the Company completed an additional public offering. A total of 5,208,333 new ordinary shares were issued in consideration to offering price of $1.92 per share. The net proceeds were $8,641, after deducting commissions
and other offering expenses. In addition, on March 22, 2022 the underwriters exercised their options to purchase an additional 623,082 ordinary shares at the public offering price, less underwriting discounts and commissions at an
additional net proceeds of $1,030.
|
NOTE 3: | EQUITY (Cont.) |
b. |
Over the second quarter of 2022, the Company’s Board of Directors approved the grant of 2,052,922 options to purchase the Company’s ordinary shares, for an exercise price of $ 2.06 per share as well as 275,000 restricted share units
(“RSU’s”) to its CEO, officers and employees. The fair value of the options and RSU’s as of the grant date, was estimated at $2,400 and $500 respectively.
|
NOTE 4: | OTHER EXPENSES |
NOTE 5: | SUBSEQUENT EVENTS |
a. |
On July 19, 2022, the Company’s Shareholders General meeting approved the abovementioned grants (Note 3b, Note 4) to the directors and the CEO, the compensation terms of Mr. Ofer Gonen as the Company’s new Chief Executive Officer, which
terms will be effective as of July 1, 2022 and the termination terms for the previous CEO.
|
b. |
On September 26, 2022, the Company completed a registered direct (the “RD”) offering in an aggregate amount of $13,257 represent a combine purchase price of $1.75 for issuance of 7,575,513 ordinary shares issuable thereunder and
7,575,513 warrants that will become exercisable upon the Company’s receipt of shareholders’ approval to increase the number of its authorized ordinary shares (hereinafter: ”the Authorized Share Increase Date”), at an exercise price of
$1.925 per ordinary share which will expire in four years from the Authorized Share Increase Date.
|
NOTE 5: | SUBSEQUENT EVENTS (Cont.) |
|
Six Months Ended June 30,
|
|||||||
|
2022
|
2021
|
||||||
(in thousands)
|
||||||||
condensed statements of operations data:
|
||||||||
Revenues
|
$
|
9,075
|
$
|
11,904
|
||||
Cost of revenues
|
6,502
|
7,127
|
||||||
Gross profit
|
2,573
|
4,777
|
||||||
Operating expenses:
|
||||||||
Research and development
|
4,599
|
4,898
|
||||||
Selling and general & administrative
|
4,623
|
4,695
|
||||||
Other expenses
|
309
|
-
|
||||||
Operating loss
|
(6,958
|
)
|
(4,816
|
)
|
||||
Financial expenses, net
|
(977
|
)
|
(1,211
|
)
|
||||
Loss before taxes on income
|
(7,935
|
)
|
(6,027
|
)
|
||||
Tax expenses
|
(8
|
)
|
(19
|
)
|
||||
Net loss
|
$
|
(7,943
|
)
|
(6,046
|
)
|
|
Six Months Ended June 30,
|
|||||||
|
2022
|
2021
|
||||||
|
||||||||
Net cash provided by (used in):
|
||||||||
Operating activities
|
$
|
(9,319
|
)
|
$
|
(3,863
|
|||
Investing activities
|
(2,797
|
)
|
3,793
|
|||||
Financing activities
|
9,349
|
(517
|
)
|
|
•
|
amortization of the cost of purchased a patent, rights to use a patent, and know-how, which are used for the development or advancement of the Industrial Enterprise, over an eight-year
period, commencing on the year in which such rights were first exercised;
|
•
|
under limited conditions, an election to file consolidated tax returns with related Israeli Industrial Companies controlled by it; and
|
|
|
•
|
exenses related to a public offering are deductible in equal amounts over a three years period commencing on the year of the offering.
|