Date: November 26, 2024
|
MEDIWOUND LTD.
By: /s/ Hani Luxenburg
Name: Hani Luxenburg
Title: Chief Financial Officer
|
Exhibit |
Description
|
99.1 |
● |
Completed construction of the Company’s new, state-of-the-art GMP-compliant manufacturing facility with commissioning underway. The facility is expected to reach full operational capacity by the end of 2025, increasing manufacturing output
sixfold. Commercial availability will depend on securing the necessary regulatory approvals.
|
● |
Received U.S. Food and Drug Administration (FDA) approval of NexoBrid for pediatric patients aged newborn through 18 with deep partial-thickness and/or full-thickness thermal burns. NexoBrid is now authorized for use in the U.S. for all
age groups, aligning with its indications in the European Union and Japan.
|
● |
U.S. launch by Vericel continues to gain traction, with over 70 burn center Pharmacy and Therapeutics (P&T) committee submissions, of which approximately 50 have received approval and have placed initial orders. NexoBrid received a
Category III CPT code, which will be posted on the AMA website on January 1, 2025, and will go into effect on July 1, 2025.
|
● |
The World Health Organization (WHO) has recently recognized enzymatic debridement as a validated treatment for burn injuries. This recognition, featured in the WHO’s Standards and Recommendations for
Burns Care in Mass Casualty Incidents (BMCI) guidelines for emergency medical teams, highlights NexoBrid’s critical role in emergency preparedness. It also bolsters efforts to implement strategic stockpiling plans within the European
Union through the Health Emergency Preparedness and Response Authority (HERA), following the precedent set by the U.S. Biomedical Advanced Research and Development Authority (BARDA).
|
● |
The Company anticipates $20 million in total revenue for 2024, compared to prior guidance of $24 million. NexoBrid product revenues remain in line with expectations, driven by strong demand that exceeds current manufacturing capacity.
Following FDA approval of NexoBrid’s pediatric indication without additional post-approval requirements, BARDA funding for further development is no longer required, reducing expected revenue from development services. Additionally, based on
a Type C meeting with the FDA regarding the NexoBrid temperature-stable formulation project for the U.S. Army, clinical activities have been scheduled for 2026, which affects anticipated revenue from the U.S. Department of Defense for 2024.
|
● |
The Phase 3 study of EscharEx for venous leg ulcers (VLUs) is set to commence, with FDA IND submission planned by year-end. All setup activities for initiation are complete, and the Company has successfully passed the required EMA
inspection in preparation for the trial.
|
● |
The Company plans to host a virtual KOL event on January 8, 2025. The event will provide an update on the EscharEx VLU Phase 3 trial and review the commercial opportunity.
|
● |
Announced a planned randomized, head-to-head Phase 2 study of EscharEx vs. collagenase in VLU patients. Set to begin in 2025, the trial will support the EscharEx Biologics License Application (BLA) submission and strengthen the Company’s
commercialization strategy. MediWound has secured additional R&D collaborations for this study with Solventum and Mölnlycke to optimize trial consistency and patient outcomes.
|
● |
Obtained €16.25 million in funding from the European Innovation Council (EIC) for the clinical development of EscharEx for treating diabetic foot ulcers (DFUs). This will expedite MediWound's DFU program, and its associated revenue
projections by four years. DFUs are more prevalent than VLUs, with a higher percentage of patients requiring debridement. Preparations for the DFU Phase 2/3 study are progressing as planned.
|
● |
Raised $25 million in a strategic private investment in public equity (PIPE) with several new and existing investors. Mölnlycke Health Care, a global leader in innovative wound care solutions, led the PIPE and entered into a collaboration
agreement with MediWound.
|
● |
Revenue: Revenue for the third quarter of 2024 totaled $4.4 million, compared to $4.8 million in the same period of 2023. The decrease was primarily due to lower revenue from BARDA development
services.
|
● |
Gross Profit: Gross profit for the third quarter of 2024 was $0.7 million, representing 16% of total revenue, compared to $0.9 million, representing 19% of total revenue in the third quarter of 2023.
This decline in gross margin reflects a shift in the revenue mix.
|
● |
Expenditures:
|
o |
Research and Development: R&D expenses for the quarter were $2.5 million, compared to $1.5 million in the third quarter of 2023. The increase was mainly due to costs associated with the EscharEx
Phase 3 clinical trial.
|
o |
Selling, General, and Administrative: SG&A expenses for the third quarter of 2024 were $3.2 million, compared to $2.6 million in the same period of 2023. The increase was primarily from
share-based compensation costs.
|
● |
Operating Results: Operating loss for the third quarter of 2024 was $5.1 million, compared to a loss of $3.0 million in the third quarter of 2023.
|
● |
Net Loss: Net loss for the third quarter of 2024 was $10.3 million, or $0.98 per share, compared to a net loss of $2.2 million, or $0.24 per share, in the third quarter of 2023. This change was
primarily due to financial expenses driven by the revaluation of warrants.
|
● |
Non-GAAP Adjusted EBITDA: Adjusted EBITDA was a loss of $3.7 million, compared to a loss of $2.6 million in the third quarter of 2023.
|
● |
Revenue: Total revenues for the first nine months of 2024 reached $14.4 million, up from $13.3 million in the same period of 2023. The increase is mainly attributed to revenue contribution from
Vericel.
|
● |
Gross Profit: Gross profit was $1.7 million, or 12% of total revenue, compared to $2.9 million, or 21% of total revenue, in the first nine months of 2023, reflecting changes in the revenue mix.
|
● |
Expenditures:
|
o |
Research and Development: R&D expenses were $5.9 million, slightly higher than $5.7 million in the same period of 2023.
|
o |
Selling, General, and Administrative: SG&A expenses totaled $9.1 million, compared to $8.8 million in the first nine months of 2023, driven primarily by increased share-based compensation costs.
|
● |
Operating Results: Operating loss for the first nine months of 2024 was $13.3 million, compared to $11.4 million in 2023.
|
● |
Net Loss: The net loss for the period was $26.3 million, or $2.72 per share, compared to a net loss of $5.0 million, or $0.56 per share, in the same period of 2023. This $21.3 million increase was
mainly driven by net financial expenses, largely resulting from the revaluation of warrants due to a 78% rise in the Company’s share price year to date.
|
● |
Adjusted EBITDA: Adjusted EBITDA for the first nine months was a loss of $9.9 million, compared to a loss of $9.0 million in 2023.
|
MediWound Contacts:
Hani Luxenburg
Chief Financial Officer
MediWound Ltd.
ir@mediwound.com
|
Daniel Ferry
Managing Director
LifeSci Advisors, LLC
daniel@lifesciadvisors.com
|
MediWound, Ltd.
|
Unaudited Condensed Consolidated Statements of Financial Position
|
September 30,
|
December 31,
|
|||||||||||
2024
|
2023
|
2023
|
||||||||||
CURRENT ASSETS:
|
||||||||||||
Cash and cash equivalents and short-term deposits
|
45,562
|
45,523
|
41,708
|
|||||||||
Trade and other receivable
|
5,304
|
4,071
|
5,141
|
|||||||||
Inventories
|
3,022
|
3,656
|
2,846
|
|||||||||
Total current assets
|
53,888
|
53,250
|
49,695
|
|||||||||
NON-CURRENT ASSETS
|
||||||||||||
Trade and other receivables
|
50
|
50
|
233
|
|||||||||
Long-term restricted bank deposits
|
434
|
433
|
440
|
|||||||||
Property, plant and equipment, net
|
13,453
|
6,437
|
9,228
|
|||||||||
Right of use assets, net
|
6,793
|
6,665
|
6,698
|
|||||||||
Intangible assets, net
|
116
|
182
|
165
|
|||||||||
Total non-current assets
|
20,846
|
13,767
|
16,764
|
|||||||||
Total assets
|
74,734
|
67,017
|
66,459
|
|||||||||
CURRENT LIABILITIES:
|
||||||||||||
Current maturities of long-term liabilities
|
726
|
1,692
|
1,410
|
|||||||||
Warrants, net
|
19,056
|
8,901
|
7,296
|
|||||||||
Trade payables and accrued expenses
|
3,131
|
3,680
|
5,528
|
|||||||||
Other payables
|
2,664
|
3,069
|
3,891
|
|||||||||
Total current liabilities
|
25,577
|
17,342
|
18,125
|
|||||||||
NON- CURRENT LIABILITIES:
|
||||||||||||
Liabilities in respect of IIA grants
|
8,046
|
7,860
|
7,677
|
|||||||||
Liabilities in respect of TEVA
|
-
|
2,394
|
2,256
|
|||||||||
Lease liabilities
|
6,460
|
5,935
|
6,350
|
|||||||||
Severance pay liability, net
|
416
|
436
|
456
|
|||||||||
Total non-current liabilities
|
14,922
|
16,625
|
16,739
|
|||||||||
Shareholders' equity
|
34,235
|
33,050
|
31,595
|
|||||||||
Total liabilities & shareholder equity
|
74,734
|
67,017
|
66,459
|
MediWound, Ltd.
|
Unaudited Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Income or Loss
|
U.S. dollars in thousands (except of share and per share data)
|
Nine months ended
|
Three months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
Total Revenues
|
14,382
|
13,348
|
4,355
|
4,776
|
18,686
|
|||||||||||||||
Cost of revenues
|
12,651
|
10,489
|
3,678
|
3,880
|
15,108
|
|||||||||||||||
Gross profit
|
1,731
|
2,859
|
677
|
896
|
3,578
|
|||||||||||||||
Research and development
|
5,892
|
5,659
|
2,524
|
1,533
|
7,467
|
|||||||||||||||
Selling and Marketing
|
3,466
|
3,635
|
1,063
|
1,197
|
4,844
|
|||||||||||||||
General and administrative
|
5,672
|
5,185
|
2,171
|
1,415
|
6,768
|
|||||||||||||||
Other Income
|
-
|
(224
|
)
|
-
|
(224
|
)
|
(211
|
)
|
||||||||||||
Total operating expenses
|
15,030
|
14,255
|
5,758
|
3,921
|
18,868
|
|||||||||||||||
Operating loss
|
(13,299
|
)
|
(11,396
|
)
|
(5,081
|
)
|
(3,025
|
)
|
(15,290
|
)
|
||||||||||
Financial income (expenses), net
|
(12,974
|
)
|
6,488
|
(5,180
|
)
|
877
|
8,759
|
|||||||||||||
Taxes on income
|
(43
|
)
|
(65
|
)
|
(21
|
)
|
(48
|
)
|
(185
|
)
|
||||||||||
Net loss
|
(26,316
|
)
|
(4,973
|
)
|
(10,282
|
)
|
(2,196
|
)
|
(6,716
|
)
|
||||||||||
Foreign currency translation adjustments
|
3
|
(2
|
)
|
(7
|
)
|
7
|
(13
|
)
|
||||||||||||
Total comprehensive loss
|
(26,313
|
)
|
(4,975
|
)
|
(10,289
|
)
|
(2,189
|
)
|
(6,729
|
)
|
||||||||||
Basic and diluted loss per share:
|
||||||||||||||||||||
Net loss per share
|
(2.72
|
)
|
(0.56
|
)
|
(0.98
|
)
|
(0.24
|
)
|
(0.75
|
)
|
||||||||||
Weighted average number of ordinary shares
|
9,679,599
|
8,943,205
|
10,511,288
|
9,217,390
|
9,013,144
|
MediWound, Ltd.
|
Unaudited Condensed Consolidated Statements of Cash Flows
|
U.S. dollars in thousands
|
Nine months ended
|
Three months ended
|
Year Ended
|
||||||||||||||||||
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||||||||||
Net loss
|
(26,316
|
)
|
(4,973
|
)
|
(10,282
|
)
|
(2,196
|
)
|
(6,716
|
)
|
||||||||||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||||||||||
Adjustments to profit and loss items:
|
||||||||||||||||||||
Depreciation and amortization
|
1,086
|
957
|
361
|
339
|
1,303
|
|||||||||||||||
Share-based compensation
|
2,316
|
1,642
|
1,046
|
311
|
1,940
|
|||||||||||||||
Revaluation of warrants accounted at fair value
|
12,668
|
(6,705
|
)
|
4,661
|
(782
|
)
|
(8,310
|
)
|
||||||||||||
Revaluation of liabilities in respect of IIA grants
|
711
|
709
|
241
|
217
|
427
|
|||||||||||||||
Revaluation of liabilities in respect of TEVA
|
770
|
357
|
564
|
116
|
468
|
|||||||||||||||
Financing income (expenses) and exchange differences of lease liability
|
238
|
(206
|
)
|
221
|
(184
|
)
|
257
|
|||||||||||||
Increase (decrease) in severance liability, net
|
(46
|
)
|
80
|
(94
|
)
|
13
|
83
|
|||||||||||||
Other income
|
-
|
(224
|
)
|
-
|
(224
|
)
|
(211
|
)
|
||||||||||||
Financial income, net
|
(1,486
|
)
|
(1,395
|
)
|
(568
|
)
|
(390
|
)
|
(2,231
|
)
|
||||||||||
Un-realized foreign currency (gain) loss
|
74
|
534
|
(4
|
)
|
68
|
189
|
||||||||||||||
16,331
|
(4,251
|
)
|
6,428
|
(516
|
)
|
(6,085
|
)
|
|||||||||||||
Changes in asset and liability items:
|
||||||||||||||||||||
Decrease (increase) in trade receivables
|
285
|
6,186
|
(468
|
)
|
71
|
5,658
|
||||||||||||||
Decrease (increase) in inventories
|
(161
|
)
|
(1,688
|
)
|
184
|
(526
|
)
|
(906
|
)
|
|||||||||||
Decrease (increase) in other receivables
|
(283
|
)
|
(198
|
)
|
291
|
(320
|
)
|
(894
|
)
|
|||||||||||
Decrease in trade payables and accrued expenses
|
(1,948
|
)
|
(1,687
|
)
|
(48
|
)
|
(51
|
)
|
(594
|
)
|
||||||||||
Increase (decrease) in other payables
|
105
|
(1,239
|
)
|
139
|
287
|
(928
|
)
|
|||||||||||||
(2,002
|
)
|
1,374
|
98
|
(539
|
)
|
2,336
|
||||||||||||||
Net cash used in operating activities
|
(11,987
|
)
|
(7,850
|
)
|
(3,756
|
)
|
(3,251
|
)
|
(10,465
|
)
|
Unaudited Condensed Consolidated Statements of Cash Flows
|
U.S. dollars in thousands
|
Nine months ended
|
Three months ended
|
Year Ended
|
||||||||||||||||||
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
Cash Flows from Investment Activities:
|
||||||||||||||||||||
Purchase of property and equipment
|
(5,467
|
)
|
(4,255
|
)
|
(1,192
|
)
|
(1,685
|
)
|
(6,464
|
)
|
||||||||||
Interest received
|
1,588
|
1,225
|
461
|
346
|
1,947
|
|||||||||||||||
Investment in short term bank deposits, net
|
(9,346
|
)
|
(36,319
|
)
|
(13,555
|
)
|
(4,489
|
)
|
(29,804
|
)
|
||||||||||
Net cash used in investing activities
|
(13,225
|
)
|
(39,349
|
)
|
(14,286
|
)
|
(5,828
|
)
|
(34,321
|
)
|
||||||||||
Cash Flows from Financing Activities:
|
||||||||||||||||||||
Repayment of lease liabilities
|
(686
|
)
|
(574
|
)
|
(228
|
)
|
(240
|
)
|
(778
|
)
|
||||||||||
Proceeds from exercise of warrants
|
1,210
|
-
|
600
|
-
|
-
|
|||||||||||||||
Proceeds from issuance of shares and warrants, net
|
22,436
|
24,909
|
22,436
|
-
|
24,909
|
|||||||||||||||
Repayments of IIA grants, net
|
(219
|
)
|
(380
|
)
|
(99
|
)
|
(70
|
)
|
(380
|
)
|
||||||||||
Repayment of liabilities in respect of TEVA
|
(2,834
|
)
|
(834
|
)
|
(2,000
|
)
|
(417
|
)
|
(834
|
)
|
||||||||||
Net cash provided by (used in) financing activities
|
19,907
|
23,121
|
20,709
|
(727
|
)
|
22,917
|
||||||||||||||
Exchange rate differences on cash and cash equivalent balances
|
(86
|
)
|
(538
|
)
|
18
|
(81
|
)
|
(160
|
)
|
|||||||||||
Increase (decrease) in cash and cash equivalents
|
(5,391
|
)
|
(24,616
|
)
|
2,685
|
(9,887
|
)
|
(22,029
|
)
|
|||||||||||
Balance of cash and cash equivalents at the beginning of the period
|
11,866
|
33,895
|
3,790
|
19,166
|
33,895
|
|||||||||||||||
Balance of cash and cash equivalents at the end of the period
|
6,475
|
9,279
|
6,475
|
9,279
|
11,866
|
MediWound Ltd.
|
Nine months ended
|
Three months ended
|
Year Ended
|
||||||||||||||||||
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
Net loss
|
(26,316
|
)
|
(4,973
|
)
|
(10,282
|
)
|
(2,196
|
)
|
(6,716
|
)
|
||||||||||
Adjustments:
|
||||||||||||||||||||
Financial income (expenses), net
|
(12,974
|
)
|
6,488
|
(5,180
|
)
|
877
|
8,759
|
|||||||||||||
Other Income, net
|
-
|
224
|
-
|
224
|
211
|
|||||||||||||||
Taxes on income
|
(43
|
)
|
(65
|
)
|
(21
|
)
|
(48
|
)
|
(185
|
)
|
||||||||||
Depreciation and amortization
|
(1,086
|
)
|
(957
|
)
|
(361
|
)
|
(339
|
)
|
(1,303
|
)
|
||||||||||
Share-based compensation expenses
|
(2,316
|
)
|
(1,642
|
)
|
(1,046
|
)
|
(311
|
)
|
(1,940
|
)
|
||||||||||
Total adjustments
|
(16,419
|
)
|
4,048
|
(6,608
|
)
|
403
|
5,542
|
|||||||||||||
Adjusted EBITDA
|
(9,897
|
)
|
(9,021
|
)
|
(3,674
|
)
|
(2,599
|
)
|
(12,258
|
)
|