MEDIWOUND LTD.
|
|||
Date: July 31, 2014
|
By:
|
/s/ Sharon Malka | |
Name: Sharon Malka | |||
Title: Chief Financial Officer
|
|||
Exhibit
|
Description
|
99.1
|
Press release dated July 31, 2014 titled “MediWound Reports second Quarter 2014 Financial Results”.
|
99.2
|
Un-Audited Interim Financial Statements as of June 30, 2014.
|
|
·
|
Completed recruitment of a commercial management team in Europe to support the planned commercial launch in Europe
|
|
·
|
Expanded global distribution of NexoBrid® through agreements in Russia and in South Korea
|
|
·
|
Received marketing approval for NexoBrid in Israel from the Israel Ministry of Health (IMOH)
|
|
·
|
Successfully completed a Good Manufacturing Practice (GMP) audit of the Company's facility in Yavne, Israel by IMOH
|
|
·
|
Initiated a second Phase 2 clinical trial of EscharEx™ to treat chronic and other hard-to-heal wounds
|
Contacts:
Sharon Malka
Chief Financial & Operation Officer
MediWound Ltd.
ir@mediwound.co.il
|
Anne Marie Fields
Senior Vice President
LHA
212-838-3777
afields@lhai.com
|
June 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
CURRENT ASSETS:
|
||||||||
Cash, cash equivalents and short term deposits
|
73,578 | 9,553 | ||||||
Accounts receivable
|
2,564 | 2,512 | ||||||
Inventories
|
1,311 | - | ||||||
77,453 | 12,065 | |||||||
LONG-TERM ASSETS:
|
||||||||
Long term deposits and deferred costs
|
161 | 204 | ||||||
Property, plant and equipment, net
|
1,204 | 1,136 | ||||||
Intangible assets, net
|
966 | 1,004 | ||||||
Derivative instruments
|
- | - | ||||||
Other assets
|
417 | 417 | ||||||
80,201 | 14,826 | |||||||
CURRENT LIABILITIES:
|
||||||||
Current maturities of Financials Liabilities
|
305 | - | ||||||
Accounts payables and accruals
|
2,798 | 2,023 | ||||||
3,103 | 2,023 | |||||||
LONG-TERM LIABILITIES:
|
||||||||
Liabilities in respect of Chief Scientist government grants net of current maturities
|
6,914 | 6,604 | ||||||
Contingent consideration for the purchase of treasury shares net of current maturities
|
17,753 | 16,800 | ||||||
Warrants to shareholders
|
- | 9,200 | ||||||
Severance pay liability, net
|
3 | 3 | ||||||
24,670 | 32,607 | |||||||
SHAREHOLDERS' EQUITY (DEFICIT)
|
52,428 | (19,804 | ) | |||||
80,201 | 14,826 | |||||||
Working capital, net
|
74,350 | 10,042 |
Six months ended
|
Three months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Revenues
|
89 | - | 39 | - | ||||||||||||
Cost of revenues
|
893 | - | 723 | - | ||||||||||||
Gross loss
|
(804 | ) | - | (684 | ) | - | ||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
2,826 | 1,736 | 1,361 | 979 | ||||||||||||
Selling and marketing
|
3,725 | 552 | 2,110 | 312 | ||||||||||||
General and administrative
|
2,263 | 819 | 996 | 408 | ||||||||||||
Total operating expenses
|
8,814 | 3,107 | 4,467 | 1,699 | ||||||||||||
Operating loss
|
(9,618 | ) | (3,107 | ) | (5,151 | ) | (1,699 | ) | ||||||||
Financial income
|
4,552 | - | 58 | - | ||||||||||||
Financial expense
|
(1,698 | ) | (2,438 | ) | (936 | ) | (1,553 | ) | ||||||||
Loss from continuing operations
|
(6,764 | ) | (5,545 | ) | (6,029 | ) | (3,252 | ) | ||||||||
Income (loss) from discontinued operation
|
- | (1,928 | ) | 14 | (1,083 | ) | ||||||||||
Loss for the period
|
(6,764 | ) | (7,473 | ) | (6,015 | ) | (4,335 | ) | ||||||||
Foreign currency translation adjustments
|
7 | - | 17 | - | ||||||||||||
Total comprehensive loss
|
(6,757 | ) | (7,473 | ) | (5,998 | ) | (4,335 | ) | ||||||||
Basic and diluted loss per share:
|
||||||||||||||||
Loss from continuing operations
|
(0.37 | ) | (0.36 | ) | (0.28 | ) | (0.21 | ) | ||||||||
Loss from discontinued operation
|
- | (0.12 | ) | (* | ) | (0.07 | ) | |||||||||
Net loss per share
|
(0.37 | ) | (0.48 | ) | (0.28 | ) | (0.28 | ) | ||||||||
Weighted average number of ordinary
shares used in the computation of basic
and diluted loss per share:
|
18,524 | 15,729 | 21,298 | 15,751 |
Six months ended
|
Three months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||||||
Net loss
|
(6,764 | ) | (7,473 | ) | (6,015 | ) | (4,335 | ) | ||||||||
Adjustments to reconcile net loss to net cash used in continuing operating activities:
|
||||||||||||||||
Adjustments to profit and loss items:
|
||||||||||||||||
Loss (income) from discontinued operation
|
- | 1,928 | (14 | ) | 1,083 | |||||||||||
Depreciation and amortization
|
254 | 124 | 137 | 59 | ||||||||||||
Revaluation of warrants to shareholders
|
(4,491 | ) | - | - | - | |||||||||||
Share-based compensation
|
2,377 | 193 | 1,116 | 134 | ||||||||||||
Revaluation of liabilities in respect of Chief Scientist government grants
|
326 | 447 | 185 | 225 | ||||||||||||
Revaluation of contingent consideration for the purchase of treasury shares
|
1,234 | 700 | 648 | 200 | ||||||||||||
Accrued interest in respect of financial loans
|
- | 1,284 | - | 1,116 | ||||||||||||
Net financing expenses
|
(18 | ) | (8 | ) | (4 | ) | (2 | ) | ||||||||
(318 | ) | 4,668 | 2,068 | 2,815 | ||||||||||||
Changes in asset and liability items:
|
||||||||||||||||
Increase in trade receivables
|
(14 | ) | - | 2 | - | |||||||||||
Decrease (increase) in other receivables
|
(126 | ) | 155 | (134 | ) | 130 | ||||||||||
Increase in inventories
|
(1,312 | ) | - | (503 | ) | - | ||||||||||
Increase in trade payables
|
89 | 16 | 448 | 214 | ||||||||||||
Increase (decrease) in other payables
|
682 | (323 | ) | (410 | ) | (542 | ) | |||||||||
(681 | ) | (152 | ) | (597 | ) | (198 | ) | |||||||||
Net cash used in continuing operating activities
|
(7,763 | ) | (2,957 | ) | (4,544 | ) | (1,718 | ) | ||||||||
Net cash used in (provided by) discontinued operating activities
|
- | (1,077 | ) | 14 | (655 | ) | ||||||||||
Net cash flows used in operating activities
|
(7,763 | ) | (4,034 | ) | (4,530 | ) | (2,373 | ) |
Cash Flows from Investing Activities:
|
||||||||||||||||
Purchase of property and equipment
|
(284 | ) | (117 | ) | (210 | ) | (92 | ) | ||||||||
Interest received
|
29 | - | 26 | - | ||||||||||||
Proceeds from (investment in) short term bank deposits, net of investments
|
(50,262 | ) | - | (52,762 | ) | - | ||||||||||
Net cash provided by (used in) investing activities
|
(50,517 | ) | (117 | ) | (52,946 | ) | (92 | ) | ||||||||
Cash Flows from Financing Activities:
|
||||||||||||||||
Proceeds from exercise of options
|
208 | 279 | - | - | ||||||||||||
Proceeds from issuance of shares and warrants, net
|
71,824 | - | (2,258 | ) | - | |||||||||||
Proceeds from shareholders' loans
|
- | 3,930 | - | 2,485 | ||||||||||||
Proceeds from the Chief Scientist government grants
|
27 | - | 15 | - | ||||||||||||
Net cash provided by (used in) financing activities
|
72,059 | 4,209 | (2,243 | ) | 2,485 | |||||||||||
Exchange rate differences on cash and cash equivalent balances
|
(16 | ) | 8 | (35 | ) | 2 | ||||||||||
Increase in cash and cash equivalents from continuing activities
|
13,763 | 1,143 | (59,768 | ) | 677 | |||||||||||
Decrease in cash and cash equivalents from discontinued activities
|
- | (1,077 | ) | 14 | (655 | ) | ||||||||||
Balance of cash and cash equivalents at the beginning of the period
|
7,053 | 337 | 80,570 | 381 | ||||||||||||
Balance of cash and cash equivalents at the end of the period
|
20,816 | 403 | 20,816 | 403 | ||||||||||||
Exercise of cashless warrants into shares
|
4,709 | - | - | - | ||||||||||||
Treasury shares cancellation against ordinary shares and share premium
|
34,600 | - | 34,600 | - |
Six months ended
|
Three months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Loss for the period
|
(6,764 | ) | (7,473 | ) | (6,015 | ) | (4,335 | ) | ||||||||
Adjustments:
|
||||||||||||||||
Financial (expenses) income, net
|
2,854 | (2,438 | ) | (878 | ) | (1,553 | ) | |||||||||
Other (expenses) income *
|
- | (1,928 | ) | 14 | (1,083 | ) | ||||||||||
Depreciation and amortization
|
(254 | ) | (124 | ) | (137 | ) | (59 | ) | ||||||||
Share-based compensation expenses
|
(2,377 | ) | (193 | ) | (1,116 | ) | (134 | ) | ||||||||
One-time IPO related expenses
|
(400 | ) | - | - | - | |||||||||||
Total adjustments
|
(177 | ) | (4,683 | ) | (2,117 | ) | (2,829 | ) | ||||||||
Adjusted EBITDA from continuing operation
|
(6,587 | ) | (2,790 | ) | (3,898 | ) | (1,506 | ) | ||||||||
Stock-based compensation and options expenses:
|
||||||||||||||||
Cost of revenues
|
379 | - | 190 | - | ||||||||||||
Research and development
|
323 | 115 | 34 | 95 | ||||||||||||
Selling and marketing
|
708 | - | 406 | - | ||||||||||||
General and administrative
|
967 | 78 | 486 | 39 | ||||||||||||
Share-based compensation continuing operations
|
2,377 | 193 | 1,116 | 134 | ||||||||||||
Discontinuing operation Equity-based compensation
|
- | 38 | - | 4 | ||||||||||||
Total share-based compensation expenses
|
2,377 | 231 | 1,116 | 138 | ||||||||||||
* Loss from discontinued operation
|
Page
|
|
2
|
|
3
|
|
4 – 6
|
|
7 – 8
|
|
9 - 10
|
June 30,
|
December 31,
|
|||||||||||
2014
|
2013
|
2013
|
||||||||||
Unaudited
|
||||||||||||
CURRENT ASSETS:
|
||||||||||||
Cash and cash equivalents
|
20,816 | 403 | 7,053 | |||||||||
Short-term bank deposits
|
52,762 | - | 2,500 | |||||||||
Trade receivables
|
14 | - | - | |||||||||
Inventories
|
1,311 | 468 | - | |||||||||
Other receivables
|
2,550 | 2,426 | 2,512 | |||||||||
77,453 | 3,297 | 12,065 | ||||||||||
LONG-TERM ASSETS:
|
||||||||||||
Long term deposits and deferred costs
|
161 | 8 | 204 | |||||||||
Derivative instruments
|
- | 14,700 | - | |||||||||
Property, plant and equipment, net
|
1,204 | 1,197 | 1,136 | |||||||||
Intangible assets, net
|
966 | 4,744 | 1,004 | |||||||||
Other assets
|
417 | 417 | 417 | |||||||||
2,748 | 21,066 | 2,761 | ||||||||||
80,201 | 24,363 | 14,826 | ||||||||||
CURRENT LIABILITIES:
|
||||||||||||
Current maturities of financials liabilities
|
305 | 153 | - | |||||||||
Trade payables
|
1,264 | 791 | 1,180 | |||||||||
Derivative in respect of convertible loan
|
- | 1,616 | - | |||||||||
Loans and convertible loans
|
- | 5,153 | - | |||||||||
Accrued expenses and other payables
|
1,534 | 1,246 | 843 | |||||||||
3,103 | 8,959 | 2,023 | ||||||||||
LONG-TERM LIABILITIES:
|
||||||||||||
Liabilities in respect of Chief Scientist government grants net of current maturities
|
6,914 | 6,727 | 6,604 | |||||||||
Contingent consideration for the purchase of treasury shares net of current maturities
|
17,753 | - | 16,800 | |||||||||
Warrants to shareholders
|
- | - | 9,200 | |||||||||
Severance pay liability, net
|
3 | 6 | 3 | |||||||||
24,670 | 6,733 | 32,607 | ||||||||||
SHAREHOLDERS' EQUITY (DEFICIT):
|
||||||||||||
Ordinary shares of NIS 0.01 par value:
|
||||||||||||
Authorized: 33,000,000 shares as of June 30, 2013 and
December 31, 2013 and 32,244,508 as of June 30,
2014; Issued: 15,818,709, 15,769,487 and 21,297,844
shares respectively; Outstanding: 15,818,709,
15,013,995 and 21,297,844 shares respectively
|
59 | 9 | 11 | |||||||||
Share premium
|
106,570 | 48,196 | 62,229 | |||||||||
Treasury shares
|
- | - | (34,600 | ) | ||||||||
Foreign currency translation adjustments
|
(25 | ) | - | (32 | ) | |||||||
Accumulated deficit
|
(54,176 | ) | (39,534 | ) | (47,412 | ) | ||||||
52,428 | 8,671 | (19,804 | ) | |||||||||
80,201 | 24,363 | 14,826 |
Six months ended
June 30,
|
Three months ended
June 30,
|
Year ended December 31,
|
||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
2013
|
||||||||||||||||
Unaudited
|
||||||||||||||||||||
Revenues
|
89 | - | 39 | - | - | |||||||||||||||
Cost of revenues
|
893 | - | 723 | - | - | |||||||||||||||
Gross loss
|
(804 | ) | - | (684 | ) | - | - | |||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net of participations
|
2,826 | 1,736 | 1,361 | 979 | 3,635 | |||||||||||||||
Selling and marketing
|
3,725 | 552 | 2,110 | 312 | 2,259 | |||||||||||||||
General and administrative
|
2,263 | 819 | 996 | 408 | 1,687 | |||||||||||||||
Total operating expenses
|
(8,814 | ) | (3,107 | ) | (4,467 | ) | (1,699 | ) | (7,581 | ) | ||||||||||
Operating loss
|
(9,618 | ) | (3,107 | ) | (5,151 | ) | (1,699 | ) | (7,581 | ) | ||||||||||
Financial income
|
4,552 | - | 58 | - | 2,401 | |||||||||||||||
Financial expense
|
(1,698 | ) | (2,438 | ) | (936 | ) | (1,553 | ) | (3,321 | ) | ||||||||||
Loss from continuing operations
|
(6,764 | ) | (5,545 | ) | (6,029 | ) | (3,252 | ) | (8,501 | ) | ||||||||||
Income (Loss) from discontinued operation
|
- | (1,928 | ) | 14 | (1,083 | ) | (6,850 | ) | ||||||||||||
Loss for the period
|
(6,764 | ) | (7,473 | ) | (6,015 | ) | (4,335 | ) | (15,351 | ) | ||||||||||
Other comprehensive loss:
|
||||||||||||||||||||
Items to be reclassified to profit or loss in subsequent periods:
|
||||||||||||||||||||
Foreign currency translation adjustments
|
7 | - | 17 | - | (32 | ) | ||||||||||||||
Total other comprehensive income (loss)
|
7 | - | 17 | - | (32 | ) | ||||||||||||||
Total comprehensive loss
|
(6,757 | ) | (7,473 | ) | (5,998 | ) | (4,335 | ) | (15,383 | ) | ||||||||||
Basic and diluted loss per share:
|
||||||||||||||||||||
Loss from continuing operations
|
(0.37 | ) | (0.36 | ) | (0.28 | ) | (0.21 | ) | (0.54 | ) | ||||||||||
Loss from discontinued operation
|
- | (0.12 | ) | (* | ) | (0.07 | ) | (0.44 | ) | |||||||||||
Net loss per share
|
(0.37 | ) | (0.48 | ) | (0.28 | ) | (0.28 | ) | (0.98 | ) | ||||||||||
Weighted average number of ordinary
shares used in the computation of basic
and diluted loss per share (**)
|
18,524 | 15,729 | 21,298 | 15,751 | 15,671 |
(*)
|
Represents less than $ 0.01.
|
(**)
|
All ordinary shares, options, warrants and earnings (losses) per share amounts have been adjusted retroactively, see note 1(c).
|
Share capital
|
Share premium
|
Treasury
shares
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
|||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||
Balance as of January 1, 2014
|
11 | 62,229 | (34,600 | ) | (32 | ) | (47,412 | ) | (19,804 | ) | ||||||||||||||
Loss for the period
|
- | - | - | - | (6,764 | ) | (6,764 | ) | ||||||||||||||||
Other comprehensive income
|
- | - | - | 7 | - | 7 | ||||||||||||||||||
Total comprehensive loss
|
- | - | - | 7 | (6,764 | ) | (6,757 | ) | ||||||||||||||||
Exercise of options
|
(* | ) | 208 | - | - | - | 208 | |||||||||||||||||
Exercise of warrants
|
1 | 4,711 | - | - | - | 4,712 | ||||||||||||||||||
Issuance of shares, net
|
17 | 71,675 | - | - | - | 71,692 | ||||||||||||||||||
Effect of share split
|
32 | (32 | ) | - | - | - | - | |||||||||||||||||
Treasury shares cancellation
|
(2 | ) | (34,598 | ) | 34,600 | - | - | - | ||||||||||||||||
Share-based compensation
|
- | 2,377 | - | - | - | 2,377 | ||||||||||||||||||
Balance as of June 30, 2014 (unaudited)
|
59 | 106,570 | - | (25 | ) | (54,176 | ) | 52,428 |
Share capital
|
Share premium
|
Treasury
shares
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
|||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||
Balance as of January 1, 2013
|
9 | 47,686 | - | - | (32,061 | ) | 15,634 | |||||||||||||||||
Total comprehensive loss
|
- | - | - | - | (7,473 | ) | (7,473 | ) | ||||||||||||||||
Exercise of options
|
(* | ) | 279 | - | - | - | 279 | |||||||||||||||||
Share-based compensation
|
- | 231 | - | - | - | 231 | ||||||||||||||||||
Balance as of June 30, 2013 (unaudited)
|
9 | 48,196 | - | - | (39,534 | ) | 8,671 | |||||||||||||||||
Share capital
|
Share premium
|
Treasury
shares
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
|||||||||||||||||||
Balance as of April 1, 2014 (unaudited)
|
61 | 140,052 | (34,600 | ) | (42 | ) | (48,161 | ) | 57,310 | |||||||||||||||
Loss for the period
|
- | - | - | - | (6,015 | ) | (6,015 | ) | ||||||||||||||||
Other comprehensive income
|
- | - | - | 17 | - | 17 | ||||||||||||||||||
Total comprehensive loss
|
- | - | - | 17 | (6,015 | ) | (5,998 | ) | ||||||||||||||||
Treasury shares cancellation
|
(2 | ) | (34,598 | ) | 34,600 | - | - | - | ||||||||||||||||
Share-based compensation
|
- | 1,116 | - | - | - | 1,116 | ||||||||||||||||||
Balance as of June 30, 2014 (unaudited)
|
59 | 106,570 | - | (25 | ) | (54,176 | ) | 52,428 |
Share capital
|
Share premium
|
Treasury
shares
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
|||||||||||||||||||
Balance as of April 1, 2013 (unaudited)
|
9 | 48,058 | - | - | (35,199 | ) | 12,868 | |||||||||||||||||
Total comprehensive loss
|
- | - | - | - | (4,335 | ) | (4,335 | ) | ||||||||||||||||
Share-based compensation
|
- | 138 | - | - | - | 138 | ||||||||||||||||||
Balance as of June 30, 2013 (unaudited)
|
9 | 48,196 | - | - | (39,534 | ) | 8,671 |
Share capital
|
Share premium
|
Treasury
shares
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
|||||||||||||||||||
Balance as of January 1, 2013
|
9 | 47,686 | - | - | (32,061 | ) | 15,634 | |||||||||||||||||
Loss for the period
|
- | - | - | - | (15,351 | ) | (15,351 | ) | ||||||||||||||||
Other comprehensive loss
|
- | - | - | (32 | ) | - | (32 | ) | ||||||||||||||||
Total comprehensive loss
|
- | - | - | (32 | ) | (15,351 | ) | (15,383 | ) | |||||||||||||||
Exercise of options
|
(* | ) | 279 | - | - | - | 279 | |||||||||||||||||
Purchase of treasury shares
|
- | - | (34,600 | ) | - | - | (34,600 | ) | ||||||||||||||||
Share-based compensation
|
- | 607 | - | - | - | 607 | ||||||||||||||||||
Issuance of shares, net
|
2 | 13,657 | - | - | - | 13,659 | ||||||||||||||||||
Balance as of December 31, 2013
|
11 | 62,229 | (34,600 | ) | (32 | ) | (47,412 | ) | (19,804 | ) |
Six months ended
June 30,
|
Three months ended
June 30,
|
Year ended December 31,
|
||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
2013
|
||||||||||||||||
Unaudited
|
||||||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||||||
Net loss
|
(6,764 | ) | (7,473 | ) | (6,015 | ) | (4,335 | ) | (15,351 | ) | ||||||||||
Adjustments to reconcile net loss to net cash used
in continuing operating activities:
|
||||||||||||||||||||
Adjustments to profit and loss items:
|
||||||||||||||||||||
Loss (income) from discontinued operation
|
- | 1,928 | (14 | ) | 1,083 | 6,850 | ||||||||||||||
Depreciation and amortization
|
254 | 124 | 137 | 59 | 336 | |||||||||||||||
Revaluation of warrants to shareholders
|
(4,491 | ) | - | - | - | 820 | ||||||||||||||
Share-based compensation
|
2,377 | 193 | 1,116 | 134 | 531 | |||||||||||||||
Revaluation of liabilities in respect of Chief
Scientist government grants
|
326 | 447 | 185 | 225 | (106 | ) | ||||||||||||||
Revaluation of contingent consideration for the
purchase of treasury shares
|
1,234 | 700 | 648 | 200 | (2,400 | ) | ||||||||||||||
Accrued interest in respect of financial loans
|
- | 1,284 | - | 1,116 | 1,669 | |||||||||||||||
Net financing expenses
|
(18 | ) | (8 | ) | (4 | ) | (2 | ) | (35 | ) | ||||||||||
(318 | ) | 4,668 | 2,068 | 2,815 | 7,665 | |||||||||||||||
Changes in asset and liability items:
|
||||||||||||||||||||
Decrease (increase) in trade receivables
|
(14 | ) | - | 2 | - | - | ||||||||||||||
Decrease (Increase) in other receivables
|
(126 | ) | 155 | (134 | ) | 130 | (532 | ) | ||||||||||||
Increase in inventories
|
(1,312 | ) | - | (503 | ) | - | - | |||||||||||||
Increase in trade payables
|
89 | 16 | 448 | 214 | 405 | |||||||||||||||
Increase (decrease) in other payables
|
682 | (323 | ) | (410 | ) | (542 | ) | (262 | ) | |||||||||||
(681 | ) | (152 | ) | (597 | ) | (198 | ) | (389 | ) | |||||||||||
Net cash used in continuing operating activities
|
(7,763 | ) | (2,957 | ) | (4,544 | ) | (1,718 | ) | (8,075 | ) | ||||||||||
Net cash provided by (used in) discontinued operating activities
|
- | (1,077 | ) | 14 | (655 | ) | (1,665 | ) | ||||||||||||
Net cash flows used in operating activities
|
(7,763 | ) | (4,034 | ) | (4,530 | ) | (2,373 | ) | (9,740 | ) |
Six months ended
June 30,
|
Three months ended
June 30,
|
Year ended December 31,
|
||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
2013
|
||||||||||||||||
Unaudited
|
||||||||||||||||||||
Cash Flows from Investing Activities:
|
||||||||||||||||||||
Purchase of property and equipment
|
(284 | ) | (117 | ) | (210 | ) | (92 | ) | (268 | ) | ||||||||||
Purchase of intangible assets
|
- | - | - | - | (90 | ) | ||||||||||||||
Interest received
|
29 | - | 26 | - | 3 | |||||||||||||||
Net investments in short term bank deposits
|
(50,262 | ) | - | (52,762 | ) | - | (2,500 | ) | ||||||||||||
Net cash used in investing activities
|
(50,517 | ) | (117 | ) | (52,946 | ) | (92 | ) | (2,855 | ) | ||||||||||
Cash Flows from Financing Activities:
|
||||||||||||||||||||
Proceeds from exercise of options
|
208 | 279 | - | - | 279 | |||||||||||||||
Proceeds from issuance of shares and warrants, net
|
71,824 | - | (2,258 | ) | - | 15,800 | ||||||||||||||
Proceeds from shareholders' loans
|
- | 3,930 | - | 2,485 | 3,930 | |||||||||||||||
Repayment of shareholders' loans
|
- | - | - | - | (915 | ) | ||||||||||||||
Deferred issuance costs
|
- | - | - | - | (129 | ) | ||||||||||||||
Proceeds from the Chief Scientist government grants
|
27 | - | 15 | - | 276 | |||||||||||||||
Net cash provided by (use in) financing activities
|
72,059 | 4,209 | (2,243 | ) | 2,485 | 19,241 | ||||||||||||||
Exchange rate differences on cash and cash
equivalent balances
|
(16 | ) | 8 | (35 | ) | 2 | 70 | |||||||||||||
Increase (decrease) in cash and cash equivalents
from continuing activities
|
13,763 | 1,128 | (59,768 | ) | 660 | 8,381 | ||||||||||||||
Increase (decrease) in cash and cash equivalents from discontinued activities
|
- | (1,062 | ) | 14 | (638 | ) | (1,665 | ) | ||||||||||||
Balance of cash and cash equivalents at the beginning of the period
|
7,053 | 337 | 80,570 | 381 | 337 | |||||||||||||||
Balance of cash and cash equivalents at the end of the period
|
20,816 | 403 | 20,816 | 403 | 7,053 | |||||||||||||||
Non-cash activities:
|
||||||||||||||||||||
Treasury shares cancellation against share premium
|
34,600 | - | 34,600 | - | - | |||||||||||||||
Exercise of cashless warrants into shares
|
4,709 | - | - | - | - | |||||||||||||||
Contingent consideration for the purchase of treasury shares
|
- | - | - | - | 19,200 | |||||||||||||||
Exercise of derivative instrument into treasury shares
|
- | - | - | - | 15,400 | |||||||||||||||
Conversion of loans and realization of derivatives into shares and warrants
|
- | - | - | - | 6,239 |
NOTE 1:
|
GENERAL
|
|
a.
|
General description of the company and its operations:
MediWound Ltd. (the "Company" or "MediWound"), is a fully integrated biopharmaceutical company focused on developing, manufacturing and commercializing novel products to address unmet needs in the fields of severe burns, chronic and other hard to heal wounds. The Company's first innovative biopharmaceutical product, NexoBrid, received marketing authorization from the European Medicines Agency for removal of dead or damaged tissue, known as eschar, in adults with deep partial and full-thickness thermal burns and was launched in Europe in December 2013. As a result, The company has generated initial sales of its products in Europe during the six months ended June 30, 2014.
|
|
b.
|
The Company has two wholly-owned subsidiaries: MediWound Germany GmbH, acting as EU marketing authorization holder and EU sales and marketing arm and MediWound UK Limited, an inactive company. In addition, the Company owns 7.5% of PolyHeal Ltd., a private life sciences company ("PolyHeal").
|
|
c.
|
On March 3, 2014, the Company effected a bonus share distribution under which: (i) two and eight tenths (2.8) bonus shares were issued for each ordinary share outstanding prior to such distribution; and (ii) the conversion rate for each preferred share, option and warrant was adjusted to reflect such bonus share distribution. For accounting purposes, this transaction was recorded as a stock split and accordingly (unless otherwise noted), all ordinary shares, options, warrants and earnings (losses) per share amounts have been adjusted retroactively for all periods presented in these financial statements.
|
|
d.
|
On March 25, 2014, the Company closed its initial public offering (IPO) in the United States and listing on the NASDAQ Global Select Market of 5,750,000 new ordinary shares. The public offering price was $14.00 per share. After deducting the underwriting discount and the offering expenses, the net proceeds from the offering amounted to $71,700. The number of shares offered included the underwriters' option to purchase an additional 750,000 shares at the offering price that was exercised prior to closing.
|
|
e.
|
Upon the closing of this IPO the Company issued 336,591 ordinary shares pursuant to the exercise of 1,066,735 warrants held by certain of our shareholders, including (1) the exercise of 433 warrants into 433 ordinary shares at an exercise price of $6.72 per share and the receipt of proceeds by us related to such exercise and (2) the cashless exercise of 1,066,302 warrants into 336,158 ordinary shares at a weighted average exercise price of $9.58 per share.
|
|
f.
|
On June 12, 2014, the Company effected a cancellation of 755,492 dormant Ordinary Shares nominal value NIS 0.01, that were previously repurchased and was held by the Company as treasury shares.
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES
|
NOTE 3:-
|
INVENTORIES
|
June 30,
|
December 31,
|
|||||||||||
2014
|
2013*) | 2013 | ||||||||||
Raw materials
|
261 | 388 | - | |||||||||
Finished goods
|
1,050 | 80 | - | |||||||||
1,311 | 468 | - |