MEDIWOUND LTD.
|
|||
Date: November 14, 2016
|
By:
|
/s/ Sharon Malka
|
|
Name:
|
Sharon Malka
|
||
Title:
|
Chief Financial Officer
|
Exhibit
|
Description
|
99.1
|
Press release dated November 14, 2016 titled “MediWound Reports Third Quarter 2016 Financial Results”.
|
99.2
|
Un-Audited Interim Financial Statements as of September 30, 2016.
|
News Release
|
MediWound Reports Third Quarter 2016 Financial Results
|
Conference call begins today at 8:30 a.m. Eastern time
|
· |
Third quarter 2016 Revenue of $518,000 compared with $102,000 in the prior year’s third quarter, underscoring the Company’s progress growing NexoBrid® sales;
|
· |
U.S. Phase 3 clinical trial protocol for NexoBrid to debride severe burns amended to increase the Total Body Surface Area (TBSA) of burn patients eligible for the study from 15% to 30%; and
|
· |
Multiple oral and poster presentations highlighting EscharEx® and NexoBrid's innovative, effective and fast enzymatic debriding of severe burns and chronic wounds presented at the 18th Congress of the International Society for Burn Injuries (ISBI).
|
Cautionary Note Regarding Forward-Looking Statements
|
This release includes forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the US Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts, such as statements regarding assumptions and results related to the regulatory authorizations and launch dates. In some cases, you can identify forward-looking statements by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential,” or the negative of these terms or other similar expressions. Forward-looking statements are based on MediWound’s current knowledge and its present beliefs and expectations regarding possible future events and are subject to risks, uncertainties and assumptions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. In particular, you should consider the risks discussed under the heading “Risk Factors” in our annual report on Form 20-F for the year ended December 31, 2015 and information contained in other documents filed with or furnished to the Securities and Exchange Commission. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. The forward-looking statements made herein speak only as of the date of this announcement and MediWound undertakes no obligation to update publicly such forward-looking statements to reflect subsequent events or circumstances, except as otherwise required by law.
|
Contacts:
|
Anne Marie Fields
|
Sharon Malka
|
Senior Vice President
|
Chief Financial and Operations Officer
|
LHA
|
MediWound
|
212-838-3777
|
ir@mediwound.co.il
|
afields@lhai.com
|
U.S. dollars in thousands
|
September 30,
|
December 31,
|
|||||||||||
2016
|
2015
|
2015
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
CURRENT ASSETS:
|
||||||||||||
Cash, cash equivalents and short term deposits
|
33,956
|
49,948
|
45,768
|
|||||||||
Accounts and other receivable
|
2,606
|
2,009
|
2,912
|
|||||||||
Inventories
|
1,063
|
1,639
|
1,715
|
|||||||||
37,625
|
53,596
|
50,395
|
||||||||||
LONG‑TERM ASSETS:
|
||||||||||||
Long term deposits and deferred costs
|
103
|
234
|
192
|
|||||||||
Property, plant and equipment, net
|
1,362
|
1,096
|
1,040
|
|||||||||
Intangible assets, net
|
831
|
887
|
896
|
|||||||||
2,296
|
2,217
|
2,128
|
||||||||||
39,921
|
55,813
|
52,523
|
||||||||||
CURRENT LIABILITIES:
|
||||||||||||
Trade payables
|
1,031
|
1,253
|
1,123
|
|||||||||
Accrued expenses and other payables
|
3,950
|
2,121
|
4,083
|
|||||||||
4,981
|
3,374
|
5,206
|
||||||||||
LONG‑TERM LIABILITIES:
|
||||||||||||
Deferred revenues
|
1,067
|
-
|
-
|
|||||||||
Liabilities in respect of Chief Scientist government grants net of current maturities
|
7,637
|
6,161
|
7,275
|
|||||||||
Contingent consideration for the purchase of treasury shares net of current maturities
|
17,265
|
15,721
|
16,475
|
|||||||||
Severance pay liability, net
|
99
|
7
|
97
|
|||||||||
26,068
|
21,889
|
23,847
|
||||||||||
SHAREHOLDERS' EQUITY
|
8,872
|
30,550
|
23,470
|
|||||||||
39,921
|
55,813
|
52,523
|
U.S. dollars in thousands (except share and per share data)
|
Nine months ended
|
Three months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Revenues
|
1,128
|
334
|
518
|
102
|
||||||||||||
Cost of revenues
|
1,303
|
1,830
|
474
|
824
|
||||||||||||
Gross loss
|
(175
|
) |
(1,496
|
) |
44
|
(722
|
) | |||||||||
Operating expenses:
|
||||||||||||||||
Research and development, gross
|
11,420
|
5,295
|
3,947
|
1,944
|
||||||||||||
Participation by OCS & others
|
(5,135
|
) |
(1,568
|
) |
(1,592
|
) |
(1,108
|
) | ||||||||
Research and development, net
|
6,285
|
3,727
|
2,355
|
836
|
||||||||||||
Selling, general & administrative
|
9,188
|
9,174
|
2,633
|
2,805
|
||||||||||||
Total operating expenses
|
15,473
|
12,901
|
4,988
|
3,641
|
||||||||||||
Operating loss
|
(15,648
|
) |
(14,397
|
) |
(4,944
|
) |
(4,363
|
) | ||||||||
Financial income (expenses), net
|
(1,348
|
) |
506
|
(767
|
) |
597
|
||||||||||
Loss from continuing operations
|
(16,996
|
) |
(13,891
|
) |
(5,711
|
) |
(3,766
|
) | ||||||||
Loss from discontinued operation
|
-
|
(417
|
) |
-
|
-
|
|||||||||||
Loss for the period
|
(16,996
|
) |
(14,308
|
) |
(5,711
|
) |
(3,766
|
) | ||||||||
Foreign currency translation adjustments
|
(4
|
) |
1
|
(1
|
) |
-
|
||||||||||
Total comprehensive loss
|
(17,000
|
) |
(14,307
|
) |
(5,712
|
) |
(3,766
|
) | ||||||||
Basic and diluted loss per share:
|
||||||||||||||||
Loss from continuing operations
|
(0.78
|
) |
(0.64
|
) |
(0.26
|
) |
(0.17
|
) | ||||||||
Loss from discontinued operation
|
-
|
(0.02
|
) |
-
|
-
|
|||||||||||
Net loss per share
|
(0.78
|
) |
(0.66
|
) |
(0.26
|
) |
(0.17
|
) | ||||||||
Weighted average number of ordinary shares used in the computation of basic and diluted loss per share:
|
21,853
|
21,674
|
21,857
|
21,801
|
U.S. dollars in thousands
|
Nine months ended
|
Three months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||||||
Net loss
|
(16,996
|
)
|
(14,308
|
)
|
(5,711
|
)
|
(3,766
|
)
|
||||||||
Adjustments to reconcile net loss to net cash used in continuing operating activities:
|
||||||||||||||||
Adjustments to profit and loss items:
|
||||||||||||||||
Loss from discontinued operation
|
- |
417
|
-
|
-
|
||||||||||||
Depreciation and amortization
|
386
|
350
|
133
|
120
|
||||||||||||
Share-based compensation
|
2,400
|
1,960
|
613
|
657
|
||||||||||||
Revaluation of liabilities in respect of Chief Scientist government grants
|
(190
|
)
|
(944
|
)
|
(167
|
)
|
(894
|
)
|
||||||||
Revaluation of contingent consideration for the purchase of treasury shares
|
1,180
|
(1,361
|
)
|
641
|
(870
|
)
|
||||||||||
Net financing (income) expenses
|
(367
|
)
|
(10
|
)
|
(107
|
)
|
(63
|
)
|
||||||||
3,409
|
412
|
1,113
|
(1,050
|
)
|
||||||||||||
Changes in asset and liability items:
|
||||||||||||||||
Increase in trade receivables
|
(245
|
)
|
(47
|
)
|
(90
|
)
|
16
|
|||||||||
Increase in other receivables
|
425
|
110
|
754
|
121
|
||||||||||||
Decrease (increase) in inventories
|
642
|
(357
|
)
|
96 |
|
139
|
||||||||||
Increase (decrease) in trade payables
|
(97
|
)
|
48
|
(539
|
)
|
256
|
||||||||||
Increase in other payables
|
647
|
(572
|
)
|
7
|
(980
|
)
|
||||||||||
1,372
|
(818
|
)
|
228
|
(448
|
)
|
|||||||||||
Net cash flows used in operating activities
|
(12,215
|
)
|
(14,714
|
)
|
(4,370
|
)
|
(5,264
|
)
|
||||||||
Cash Flows from Investment Activities:
|
||||||||||||||||
Purchase of property and equipment
|
(642
|
)
|
(298
|
)
|
(202
|
)
|
(129
|
)
|
||||||||
Interest received
|
45
|
84
|
4
|
58
|
||||||||||||
Proceeds from (investment in) short term bank deposits, net of investments
|
(25,239
|
)
|
14,176
|
(1,505
|
)
|
16,072
|
||||||||||
Net cash (used in) provided by investing activities
|
(25,836
|
)
|
13,962
|
(1,703
|
)
|
16,001
|
||||||||||
Cash Flows from Financing Activities:
|
||||||||||||||||
Proceeds from exercise of options
|
2
|
26
|
2
|
6
|
||||||||||||
Proceeds from the Chief Scientist government grants, net of repayments
|
658
|
109
|
658
|
34
|
||||||||||||
Net cash provided by financing activities
|
660
|
135
|
660
|
40
|
||||||||||||
Increase in cash and cash equivalents
|
(37,391
|
)
|
(617
|
)
|
(5,413
|
)
|
10,777
|
|||||||||
Exchange rate differences on cash and cash equivalent balances
|
71
|
(255
|
)
|
1
|
(4
|
)
|
||||||||||
Balance of cash and cash equivalents at the beginning of the period
|
42,502
|
25,422
|
10,594
|
13,777
|
||||||||||||
Balance of cash and cash equivalents at the end of the period
|
5,182
|
24,550
|
5,182
|
24,550
|
U.S. dollars in thousands
|
Nine months ended
|
Three months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Loss for the period
|
(16,996
|
)
|
(14,308
|
)
|
(5,711
|
)
|
(3,766
|
)
|
||||||||
Adjustments:
|
||||||||||||||||
Financial (expenses) income, net
|
(1,348
|
)
|
506
|
(767
|
)
|
597
|
||||||||||
Loss from discontinued operation
|
0
|
(417
|
)
|
0
|
0
|
|||||||||||
Depreciation and amortization
|
(386
|
)
|
(350
|
)
|
(133
|
)
|
(120
|
)
|
||||||||
Share-based compensation expenses
|
(2,400
|
)
|
(1,960
|
)
|
(613
|
)
|
(657
|
)
|
||||||||
Total adjustments
|
(4,134
|
)
|
(2,221
|
)
|
(1,513
|
)
|
(180
|
)
|
||||||||
Adjusted EBITDA
|
(12,862
|
)
|
(12,087
|
)
|
(4,198
|
)
|
(3,586
|
)
|
Share-based compensation expenses:
|
||||||||||||||||
Cost of revenues
|
391
|
271
|
131
|
68
|
||||||||||||
Research and development
|
579
|
375
|
194
|
128
|
||||||||||||
Selling, general and administrative
|
1,430
|
1,314
|
288
|
461
|
||||||||||||
Total share-based compensation expenses
|
2,400
|
1,960
|
613
|
657
|
Page
|
|
F-2
|
|
F-3
|
|
F-4 - F-6
|
|
F-7 - F-8
|
|
F-9 - F-11
|
September 30,
|
December 31,
|
|||||||||||
2016
|
2015
|
2015
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
CURRENT ASSETS:
|
||||||||||||
Cash and cash equivalents
|
5,182
|
24,550
|
42,502
|
|||||||||
Short-term bank deposits
|
28,774
|
25,398
|
3,266
|
|||||||||
Trade receivables
|
491
|
108
|
238
|
|||||||||
Inventories
|
1,063
|
1,639
|
1,715
|
|||||||||
Other receivables
|
2,115
|
1,901
|
2,674
|
|||||||||
37,625
|
53,596
|
50,395
|
||||||||||
LONG‑TERM ASSETS:
|
||||||||||||
Long term deposits and other receivables
|
103
|
234
|
192
|
|||||||||
Property, plant and equipment, net
|
1,362
|
1,096
|
1,040
|
|||||||||
Intangible assets, net
|
831
|
887
|
896
|
|||||||||
2,296
|
2,217
|
2,128
|
||||||||||
39,921
|
55,813
|
52,523
|
||||||||||
CURRENT LIABILITIES:
|
||||||||||||
Trade payables
|
1,031
|
1,253
|
1,123
|
|||||||||
Other payables
|
3,950
|
2,121
|
4,083
|
|||||||||
4,981
|
3,374
|
5,206
|
||||||||||
LONG‑TERM LIABILITIES:
|
||||||||||||
Deferred revenues
|
1,067
|
-
|
-
|
|||||||||
Liabilities in respect of Chief Scientist government grants net of
current maturities
|
7,637
|
6,161
|
7,275
|
|||||||||
Contingent consideration for the purchase of treasury shares
net of current maturities
|
17,265
|
15,721
|
16,475
|
|||||||||
Severance pay liability, net
|
99
|
7
|
97
|
|||||||||
26,068
|
21,889
|
23,847
|
||||||||||
SHAREHOLDERS' EQUITY:
|
||||||||||||
Ordinary shares of NIS 0.01 par value:
|
||||||||||||
Authorized: 32,244,508 shares; Issued and Outstanding: 21,871,055 as of September 30, 2016 and 21,850,300 as of December 31, 2015 and September 30, 2015
|
60
|
60
|
60
|
|||||||||
Share premium
|
114,203
|
111,102
|
111,801
|
|||||||||
Foreign currency translation adjustments
|
(20
|
)
|
(17
|
)
|
(16
|
)
|
||||||
Accumulated deficit
|
(105,371
|
)
|
(80,595
|
)
|
(88,375
|
)
|
||||||
8,872
|
30,550
|
23,470
|
||||||||||
39,921
|
55,813
|
52,523
|
Nine months ended
September 30,
|
Three months ended
September 30,
|
Year ended December 31,
|
||||||||||||||||||
2016
|
2015
|
2016
|
2015
|
2015
|
||||||||||||||||
Unaudited
|
Audited
|
|||||||||||||||||||
Revenues
|
1,128
|
334
|
518
|
102
|
601
|
|||||||||||||||
Cost of revenues
|
1,303
|
1,830
|
474
|
824
|
2,519
|
|||||||||||||||
Gross (loss) profit
|
(175
|
)
|
(1,496
|
)
|
44
|
(722
|
)
|
(1,918
|
)
|
|||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net of participations
|
6,285
|
3,727
|
2,355
|
836
|
6,021
|
|||||||||||||||
Selling and marketing
|
6,214
|
6,650
|
1,686
|
2,019
|
9,284
|
|||||||||||||||
General and administrative
|
2,974
|
2,524
|
947
|
786
|
4,004
|
|||||||||||||||
Operating loss
|
(15,648
|
)
|
(14,397
|
)
|
(4,944
|
)
|
(4,363
|
)
|
(21,227
|
)
|
||||||||||
Financial income
|
492
|
1,587
|
95
|
941
|
1,052
|
|||||||||||||||
Financial expense
|
(1,840
|
)
|
(1,081
|
)
|
(862
|
)
|
(344
|
)
|
(1,496
|
)
|
||||||||||
Loss from continuing operations
|
(16,996
|
)
|
(13,891
|
)
|
(5,711
|
)
|
(3,766
|
)
|
(21,671
|
)
|
||||||||||
Loss from discontinued operation
|
-
|
(417
|
)
|
-
|
-
|
(417
|
)
|
|||||||||||||
Loss for the period
|
(16,996
|
)
|
(14,308
|
)
|
(5,711
|
)
|
(3,766
|
)
|
(22,088
|
)
|
||||||||||
Other comprehensive income (loss):
|
||||||||||||||||||||
Items to be reclassified to profit or loss in subsequent periods:
|
||||||||||||||||||||
Foreign currency translation adjustments
|
(4
|
)
|
1
|
(1
|
)
|
(*
|
)
|
2
|
||||||||||||
Total comprehensive loss
|
(17,000
|
)
|
(14,307
|
)
|
(5,712
|
)
|
(3,766
|
)
|
(22,086
|
)
|
||||||||||
Basic and diluted loss per share:
|
||||||||||||||||||||
Loss from continuing operations
|
(0.78
|
)
|
(0.64
|
)
|
(0.26
|
)
|
(0.17
|
)
|
(1.00
|
)
|
||||||||||
Loss from discontinued operation
|
-
|
(0.02
|
)
|
-
|
-
|
(0.02
|
)
|
|||||||||||||
Net loss per share
|
(0.78
|
)
|
(0.66
|
)
|
(0.26
|
)
|
(0.17
|
)
|
(1.02
|
)
|
||||||||||
Weighted average number of Ordinary shares used in the computation of basic and diluted loss per share
|
21,853
|
21,674
|
21,857
|
21,801
|
21,718
|
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
||||||||||||||||
Unaudited
|
||||||||||||||||||||
Balance as of January 1, 2016 (audited)
|
60
|
111,801
|
(16
|
)
|
(88,375
|
)
|
23,470
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(16,996
|
)
|
(16,996
|
)
|
|||||||||||||
Other comprehensive loss
|
-
|
-
|
(4
|
)
|
-
|
(4
|
)
|
|||||||||||||
Total comprehensive loss
|
-
|
-
|
(4
|
)
|
(16,996
|
)
|
(17,000
|
)
|
||||||||||||
Exercise of options
|
(*
|
)
|
2
|
-
|
-
|
2
|
||||||||||||||
Share-based compensation
|
-
|
2,400
|
-
|
-
|
2,400
|
|||||||||||||||
Balance as of September 30, 2016 (unaudited)
|
60
|
114,203
|
(20
|
)
|
(105,371
|
)
|
8,872
|
Share capital
|
Share premium
|
Treasury
shares
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
|||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||
Balance as of January 1, 2015 (audited)
|
59
|
109,117
|
(18
|
)
|
(66,287
|
)
|
42,871
|
|||||||||||||||||
Loss for the period
|
-
|
-
|
-
|
-
|
(14,308
|
)
|
(14,308
|
)
|
||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
1
|
-
|
1
|
||||||||||||||||||
Total comprehensive loss
|
-
|
-
|
-
|
1
|
(14,308
|
)
|
(14,307
|
)
|
||||||||||||||||
Exercise of options
|
1
|
25
|
-
|
-
|
-
|
26
|
||||||||||||||||||
Share-based compensation
|
-
|
1,960
|
-
|
-
|
-
|
1,960
|
||||||||||||||||||
Balance as of September 30, 2015 (unaudited)
|
60
|
111,102
|
-
|
(17
|
)
|
(80,595
|
)
|
30,550
|
(*) |
Represent less than $1.
|
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
||||||||||||||||
Unaudited
|
||||||||||||||||||||
Balance as of July 1, 2016
|
60
|
113,588
|
(19
|
)
|
(99,660
|
)
|
13,969
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(5,711
|
)
|
(5,711
|
)
|
|||||||||||||
Other comprehensive income (loss)
|
-
|
-
|
(1
|
)
|
-
|
(1
|
)
|
|||||||||||||
Total comprehensive loss
|
-
|
-
|
(1
|
)
|
(5,711
|
)
|
(5,712
|
)
|
||||||||||||
Exercise of options
|
(*
|
)
|
2
|
-
|
-
|
2
|
||||||||||||||
Share-based compensation
|
-
|
613
|
-
|
-
|
613
|
|||||||||||||||
Balance as of September 30, 2016
|
60
|
114,203
|
(20
|
)
|
(105,371
|
)
|
8,872
|
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
||||||||||||||||
Unaudited
|
||||||||||||||||||||
Balance as of July 1, 2015
|
60
|
110,439
|
(17
|
)
|
(76,829
|
)
|
33,653
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(3,766
|
)
|
(3,766
|
)
|
|||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
|||||||||||||||||
Total comprehensive loss
|
-
|
-
|
-
|
(3,766
|
)
|
(3,766
|
)
|
|||||||||||||
Exercise of options
|
(*
|
)
|
6
|
-
|
-
|
6
|
||||||||||||||
Share-based compensation
|
-
|
657
|
-
|
-
|
657
|
|||||||||||||||
Balance as of September 30, 2015
|
60
|
111,102
|
(17
|
)
|
(80,595
|
)
|
30,550
|
(*) |
Represent less than $1.
|
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
||||||||||||||||
Balance as of January 1, 2015
|
59
|
109,117
|
(18
|
)
|
(66,287
|
)
|
42,871
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(22,088
|
)
|
(22,088
|
)
|
|||||||||||||
Other comprehensive income
|
-
|
-
|
2
|
-
|
2
|
|||||||||||||||
Total comprehensive income (loss)
|
-
|
-
|
2
|
(22,088
|
)
|
(22,086
|
)
|
|||||||||||||
Exercise of options
|
1
|
25
|
-
|
-
|
26
|
|||||||||||||||
Share-based compensation
|
-
|
2,659
|
-
|
-
|
2,659
|
|||||||||||||||
Balance as of December 31, 2015
|
60
|
111,801
|
(16
|
)
|
(88,375
|
)
|
23,470
|
Nine months ended
September 30,
|
Three months ended
September 30,
|
Year ended December 31,
|
||||||||||||||||||
2016
|
2015
|
2016
|
2015
|
2015
|
||||||||||||||||
Unaudited
|
Audited
|
|||||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||||||
Net loss
|
(16,996
|
)
|
(14,308
|
)
|
(5,711
|
)
|
(3,766
|
)
|
(22,088
|
)
|
||||||||||
Adjustments to reconcile net loss to net cash used in continuing operating activities:
|
||||||||||||||||||||
Adjustments to profit and loss items:
|
||||||||||||||||||||
Loss from discontinued operation
|
-
|
417
|
-
|
-
|
417
|
|||||||||||||||
Depreciation and amortization
|
386
|
350
|
133
|
120
|
503
|
|||||||||||||||
Share-based compensation
|
2,400
|
1,960
|
613
|
657
|
2,659
|
|||||||||||||||
Revaluation of liabilities in respect of Chief Scientist government grants
|
(190
|
)
|
(944
|
)
|
(167
|
)
|
(894
|
)
|
(474
|
)
|
||||||||||
Revaluation of contingent consideration for the purchase of treasury shares
|
1,180
|
(1,361
|
)
|
641
|
(870
|
)
|
(764
|
)
|
||||||||||||
Increase in severance liability
|
-
|
-
|
-
|
-
|
90
|
|||||||||||||||
Net financing income
|
(367
|
)
|
(10
|
)
|
(107
|
)
|
(63
|
)
|
(219
|
)
|
||||||||||
3,409
|
412
|
1,113
|
(1,050
|
)
|
2,212
|
|||||||||||||||
Changes in asset and liability items:
|
||||||||||||||||||||
Decrease (Increase) in trade receivables
|
(245
|
)
|
(47
|
)
|
(90
|
)
|
16
|
(181
|
)
|
|||||||||||
Decrease (Increase) in inventories
|
642
|
(357
|
)
|
96
|
139
|
(273
|
)
|
|||||||||||||
Decrease (Increase) in other receivables
|
425
|
110
|
754
|
121
|
(556
|
)
|
||||||||||||||
Increase (Decrease) in trade payables
|
(97
|
)
|
48
|
(539
|
)
|
256
|
1,361
|
|||||||||||||
Increase (Decrease) in other payables
|
647
|
(572
|
)
|
7
|
(980
|
)
|
(76
|
)
|
||||||||||||
1,372
|
(818
|
)
|
228
|
(448
|
)
|
275
|
||||||||||||||
Net cash flows used in operating activities
|
(12,215
|
)
|
(14,714
|
)
|
(4,370
|
)
|
(5,264
|
)
|
(19,601
|
)
|
Nine months ended
September 30,
|
Three months ended
September 30,
|
Year ended December 31,
|
||||||||||||||||||
2016
|
2015
|
2016
|
2015
|
2015
|
||||||||||||||||
Unaudited
|
Audited
|
|||||||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Purchase of property and equipment
|
(642
|
)
|
(298
|
)
|
(202
|
)
|
(129
|
)
|
(376
|
)
|
||||||||||
Purchase of intangible assets
|
-
|
-
|
-
|
-
|
(30
|
)
|
||||||||||||||
Interest received
|
45
|
84
|
4
|
58
|
287
|
|||||||||||||||
Proceeds from (Investments in) short term bank deposits
|
(25,239
|
)
|
14,176
|
(1,505
|
)
|
16,072
|
36,165
|
|||||||||||||
Net cash (used in) provided by investing activities
|
(25,836
|
)
|
13,962
|
(1,703
|
)
|
16,001
|
36,045
|
|||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||
Proceeds from exercise of options
|
2
|
26
|
2
|
6
|
26
|
|||||||||||||||
Proceeds from the Chief Scientist government grants, net of repayment
|
658
|
109
|
658
|
34
|
752
|
|||||||||||||||
Net cash provided by financing activities
|
660
|
135
|
660
|
40
|
778
|
|||||||||||||||
Exchange rate differences on cash and cash equivalent balances
|
71
|
(255
|
)
|
1
|
(4
|
)
|
(143
|
)
|
||||||||||||
Increase (decrease) in cash and cash equivalents
|
(37,320
|
)
|
(617
|
)
|
(5,412
|
)
|
10,777
|
17,080
|
||||||||||||
Balance of cash and cash equivalents at the beginning of the period
|
42,502
|
25,422
|
10,594
|
13,777
|
25,422
|
|||||||||||||||
Balance of cash and cash equivalents at the end of the period
|
5,182
|
24,550
|
5,182
|
24,550
|
42,502
|
NOTE 1: |
GENERAL
|
a. |
General description of the Company and its operations:
|
b. |
The Company has two wholly-owned subsidiaries: MediWound Germany GmbH, acting as Europe ("EU") marketing authorization holder and EU sales and marketing arm and MediWound UK Limited, an inactive company. In addition, the Company owns approximately 7% of PolyHeal Ltd., a private life sciences company ("PolyHeal").
|
c. |
On September 29, 2015, the Company was awarded a U.S. Biomedical Advanced Research and Development Authority ("BARDA") contract valued up to $112,000 for development and procurement of NexoBrid for the U.S. The contract is for the advancement of the development and manufacturing, as well as the procurement of NexoBrid, as a medical countermeasure as part of BARDA preparedness for mass casualty events.
|
NOTE 2: |
SIGNIFICANT ACCOUNTING POLICIES
|
a. |
Basis of presentation of financial statements:
|
b. |
Basis of preparation of the interim consolidated financial statements:
|
NOTE 3: |
CONTINGENT LIABILITIES
|
NOTE 4: |
EQUITY
|
NOTE 5: |
OTHER ASSETS
|