MEDIWOUND LTD.
|
|||
Date: May 8, 2017
|
By:
|
/s/ Sharon Malka
|
|
Name:
|
Sharon Malka
|
||
Title:
|
Chief Financial Officer
|
Exhibit
|
Description
|
99.1
|
Press release dated May 8, 2017 titled “MediWound Reports First Quarter 2017 Financial Results”.
|
99.2
|
Un-Audited Interim Financial Statements as of March 31, 2017.
|
· |
Total revenues for the first quarter of 2017 were $0.54 million, a 113% increase from $0.25 million in the first quarter of 2016, underscoring the continuous growth of NexoBrid® sales;
|
· |
Obtained U.S. Food and Drug Administration (FDA) concurrence that complete debridement will be the primary endpoint of the US pivotal program for EscharEx®;
|
· |
An independent cost analysis review utilizing NexoBrid in severe burn management was published in BioMed Research International and showed that NexoBrid reduced average treatment costs per patient by more than €5,000 compared with standard-of-care (SOC);
|
· |
Multiple presentations at the American Burn Association (ABA) Annual Meeting highlighted the positive results achieved by clinicians using NexoBrid as an enzymatic debridement for severe burns and EscharEx for debridement of chronic wounds;
|
· |
A "Meet the Expert" panel comprised of seven leading burn specialists from across Europe and the U.S. was convened at the ABA and shared outcomes from their use of NexoBrid for the debridement of severe burns and provided insight into the role of NexoBrid as a potential part of the U.S. SOC;
|
· |
Multiple presentations at the Symposium on Advanced Wound Care (SAWC) Spring 2017 highlighted the positive results achieved by clinicians using NexoBrid as an enzymatic debridement for severe burns and EscharEx for debridement of chronic wounds; and
|
· |
Successful completion of a Good Manufacturing Practice (GMP) audit of the Company's facility in Yavne, Israel by the Israeli Ministry of Health (IMOH) granting compliance certificate for additional three years.
|
Contacts:
|
Anne Marie Fields
|
Sharon Malka
|
Senior Vice President
|
Chief Financial and Operations Officer
|
LHA
|
MediWound
|
212-838-3777
|
ir@mediwound.co.il
|
afields@lhai.com
|
March 31,
|
December 31,
|
|||||||||||
2017
|
2016
|
2016
|
||||||||||
Unaudited
|
||||||||||||
Cash, cash equivalents and short term deposits
|
25,229
|
41,591
|
30,029
|
|||||||||
Accounts and other receivable
|
3,276
|
3,283
|
2,739
|
|||||||||
Inventories
|
991
|
1,534
|
844
|
|||||||||
29,496
|
46,408
|
33,612
|
||||||||||
Long term deposits
|
44
|
135
|
103
|
|||||||||
Property, plant and equipment, net
|
1,357
|
1,267
|
1,276
|
|||||||||
Intangible assets, net
|
729
|
874
|
773
|
|||||||||
2,130
|
2,276
|
2,152
|
||||||||||
31,626
|
48,684
|
35,764
|
||||||||||
Trade payables and accrued expenses
|
2,732
|
2,666
|
3,320
|
|||||||||
Other payables
|
2,355
|
2,293
|
2,060
|
|||||||||
5,087
|
4,959
|
5,380
|
||||||||||
Deferred revenues
|
995
|
-
|
1,023
|
|||||||||
Liabilities in respect of Israeli Innovation Authority grants net of current maturities
|
6,997
|
7,019
|
6,839
|
|||||||||
Contingent consideration for the purchase of shares net of current maturities
|
14,540
|
16,041
|
14,533
|
|||||||||
Severance pay liability, net
|
226
|
101
|
219
|
|||||||||
22,758
|
23,161
|
22,614
|
||||||||||
Shareholders' equity
|
3,781
|
20,564
|
7,770
|
|||||||||
31,626
|
48,684
|
35,764
|
Three months ended
|
||||||||
March 31,
|
||||||||
2017
|
2016
|
|||||||
Revenues
|
540
|
254
|
||||||
Cost of revenues
|
340
|
404
|
||||||
Gross profit (loss)
|
200
|
(150
|
)
|
|||||
Operating expenses:
|
||||||||
Research and development, gross
|
3,441
|
3,230
|
||||||
Participation by BARDA & IIA
|
(1,670
|
)
|
(2,237
|
)
|
||||
Research and development, net of participations
|
1,771
|
993
|
||||||
Selling, general & administrative
|
2,092
|
2,861
|
||||||
Operating loss
|
(3,663
|
)
|
(4,004
|
)
|
||||
Financial income (expenses), net
|
(651
|
)
|
230
|
|||||
Loss for the period
|
(4,314
|
)
|
(3,774
|
)
|
||||
Foreign currency translation adjustments
|
(3
|
)
|
(6
|
)
|
||||
Total comprehensive loss
|
(4,317
|
)
|
(3,780
|
)
|
||||
Net loss per share
|
(0.20
|
)
|
(0.17
|
)
|
||||
Weighted average number of ordinary shares used in the computation of basic and diluted loss per share:
|
21,930
|
21,850
|
Three months ended
|
||||||||
March 31,
|
||||||||
2017
|
2016
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net loss
|
(4,314
|
)
|
(3,774
|
)
|
||||
Adjustments to profit and loss items:
|
||||||||
Depreciation and amortization
|
156
|
123
|
||||||
Share-based compensation
|
328
|
874
|
||||||
Revaluation of liabilities in respect of IIA grants
|
181
|
(228
|
)
|
|||||
Revaluation of contingent consideration for the purchase of shares
|
550
|
(76
|
)
|
|||||
Increase in severance liability, net
|
8
|
-
|
||||||
Net financing expenses (income)
|
(138
|
)
|
(229
|
)
|
||||
1,085
|
464
|
|||||||
Changes in asset and liability items:
|
||||||||
Increase in trade receivables
|
(40
|
)
|
(143
|
)
|
||||
Decrease (increase) in inventories
|
(147
|
)
|
169
|
|||||
Increase in other receivables
|
(555
|
)
|
(149
|
)
|
||||
Increase in trade payables
|
1,277
|
1,536
|
||||||
Decrease in other payables & deferred revenues
|
(2,065
|
)
|
(2,204
|
)
|
||||
(1,530
|
)
|
(791
|
)
|
|||||
Net cash flows used in operating activities
|
(4,759
|
)
|
(4,101
|
)
|
||||
Cash Flows from Investment Activities:
|
||||||||
Purchase of property and equipment
|
(196
|
)
|
(327
|
)
|
||||
Interest received
|
15
|
9
|
||||||
Investment in short term bank deposits, net
|
(19,844
|
)
|
(29,211
|
)
|
||||
Net cash used in investing activities
|
(20,025
|
)
|
(29,529
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from the IIA grants, net of repayments
|
28
|
-
|
||||||
Net cash provided by financing activities
|
28
|
-
|
||||||
Exchange rate differences on cash and cash equivalent balances
|
41
|
154
|
||||||
Increase in cash and cash equivalents
|
(24,715
|
)
|
(33,476
|
)
|
||||
Balance of cash and cash equivalents at the beginning of the period
|
28,866
|
42,502
|
||||||
Balance of cash and cash equivalents at the end of the period
|
4,151
|
9,026
|
March 31,
|
||||||||
2017
|
2016
|
|||||||
Loss for the period
|
(4,314
|
)
|
(3,774
|
)
|
||||
Adjustments:
|
||||||||
Financial (expenses) income, net
|
(651
|
)
|
230
|
|||||
Depreciation and amortization
|
(156
|
)
|
(123
|
)
|
||||
Share-based compensation expenses
|
(328
|
)
|
(874
|
)
|
||||
Total adjustments
|
(1,135
|
)
|
(767
|
)
|
||||
Adjusted EBITDA
|
(3,179
|
)
|
(3,007
|
)
|
Page
|
|
2
|
|
3
|
|
4 - 5
|
|
6 – 7
|
|
8 - 9
|
March 31,
|
December 31,
|
|||||||||||
2017
|
2016
|
2016
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
CURRENT ASSETS:
|
||||||||||||
Cash and cash equivalents
|
4,151
|
9,026
|
28,866
|
|||||||||
Short-term bank deposits
|
21,078
|
32,565
|
1,163
|
|||||||||
Trade receivables
|
367
|
396
|
332
|
|||||||||
Inventories
|
991
|
1,534
|
844
|
|||||||||
Other receivables
|
2,909
|
2,887
|
2,407
|
|||||||||
29,496
|
46,408
|
33,612
|
||||||||||
LONG-TERM ASSETS:
|
||||||||||||
Long term deposits
|
44
|
135
|
103
|
|||||||||
Property, plant and equipment, net
|
1,357
|
1,267
|
1,276
|
|||||||||
Intangible assets, net
|
729
|
874
|
773
|
|||||||||
2,130
|
2,276
|
2,152
|
||||||||||
31,626
|
48,684
|
35,764
|
||||||||||
CURRENT LIABILITIES:
|
||||||||||||
Trade payables
|
2,732
|
2,666
|
3,320
|
|||||||||
Other payables
|
2,355
|
2,293
|
2,060
|
|||||||||
5,087
|
4,959
|
5,380
|
||||||||||
LONG‑TERM LIABILITIES:
|
||||||||||||
Deferred revenues
|
995
|
-
|
1,023
|
|||||||||
Liabilities in respect of IIA grants
|
6,997
|
7,019
|
6,839
|
|||||||||
Contingent consideration for the purchase of shares
|
14,540
|
16,041
|
14,533
|
|||||||||
Severance pay liability, net
|
226
|
101
|
219
|
|||||||||
22,758
|
23,161
|
22,614
|
||||||||||
SHAREHOLDERS' EQUITY:
|
||||||||||||
Ordinary shares of NIS 0.01 par value:
|
||||||||||||
Authorized: 32,244,508 shares; Issued and Outstanding: 21,930,449 as of March 31, 2017 and December 31, 2016 and 21,550,300 as of March 31, 2016
|
60
|
60
|
60
|
|||||||||
Share premium
|
115,307
|
112,675
|
114,979
|
|||||||||
Foreign currency translation adjustments
|
(12
|
)
|
(22
|
)
|
(9
|
)
|
||||||
Accumulated deficit
|
(111,574
|
)
|
(92,149
|
)
|
(107,260
|
)
|
||||||
3,781
|
20,564
|
7,770
|
||||||||||
31,626
|
48,684
|
35,764
|
Three months ended
March 31,
|
Year ended
December 31,
|
|||||||||||
2017
|
2016
|
2016
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Revenues
|
540
|
254
|
1,558
|
|||||||||
Cost of revenues
|
340
|
404
|
2,158
|
|||||||||
Gross profit (loss)
|
200
|
(150
|
)
|
(600
|
)
|
|||||||
Research and development, net of participations
|
1,771
|
993
|
7,068
|
|||||||||
Selling and marketing
|
1,387
|
1,942
|
8,403
|
|||||||||
General and administrative
|
705
|
919
|
4,084
|
|||||||||
Operating loss
|
(3,663
|
)
|
(4,004
|
)
|
(20,155
|
)
|
||||||
Financial income
|
113
|
451
|
2,166
|
|||||||||
Financial expense
|
(764
|
)
|
(221
|
)
|
(896
|
)
|
||||||
Net loss
|
(4,314
|
)
|
(3,774
|
)
|
(18,885
|
)
|
||||||
Other comprehensive income (loss):
|
||||||||||||
Items to be reclassified to profit or loss in subsequent periods:
|
||||||||||||
Foreign currency translation adjustments
|
(3
|
)
|
(6
|
)
|
7
|
|||||||
Total comprehensive loss
|
(4,317
|
)
|
(3,780
|
)
|
(18,878
|
)
|
||||||
Basic and diluted loss per share:
|
(0.20
|
)
|
(0.17
|
)
|
(0.86
|
)
|
||||||
Weighted average number of ordinary shares used in the computation of basic and diluted loss per share:
|
21,930
|
21,850
|
21,862
|
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
||||||||||||||||
Balance as of January 1, 2017
|
60
|
114,979
|
(9
|
)
|
(107,260
|
)
|
7,770
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(4,314
|
)
|
(4,314
|
)
|
|||||||||||||
Other comprehensive loss
|
-
|
-
|
(3
|
)
|
-
|
(3
|
)
|
|||||||||||||
Total comprehensive loss
|
-
|
-
|
(3
|
)
|
(4,314
|
)
|
(4,317
|
)
|
||||||||||||
Share-based compensation
|
-
|
328
|
-
|
-
|
328
|
|||||||||||||||
Balance as of March 31, 2017
|
60
|
115,307
|
(12
|
)
|
(111,574
|
)
|
3,781
|
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated deficit
|
Total equity
|
||||||||||||||||
Balance as of January 1, 2016
|
60
|
111,801
|
(16
|
)
|
(88,375
|
)
|
23,470
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(3,774
|
)
|
(3,774
|
)
|
|||||||||||||
Other comprehensive loss
|
-
|
-
|
(6
|
)
|
-
|
(6
|
)
|
|||||||||||||
Total comprehensive loss
|
-
|
-
|
(6
|
)
|
(3,774
|
)
|
(3,780
|
)
|
||||||||||||
Share-based compensation
|
-
|
874
|
-
|
-
|
874
|
|||||||||||||||
Balance as of March 31, 2016
|
60
|
112,675
|
(22
|
)
|
(92,149
|
)
|
20,564
|
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
||||||||||||||||
Balance as of January 1, 2016
|
60
|
111,801
|
(16
|
)
|
(88,375
|
)
|
23,470
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(18,885
|
)
|
(18,885
|
)
|
|||||||||||||
Other comprehensive income
|
-
|
-
|
7
|
-
|
7
|
|||||||||||||||
Total comprehensive income (loss)
|
-
|
-
|
7
|
(18,885
|
)
|
(18,878
|
)
|
|||||||||||||
Exercise of options
|
*
|
)
|
7
|
-
|
-
|
7
|
||||||||||||||
Share-based compensation
|
-
|
3,171
|
-
|
-
|
3,171
|
|||||||||||||||
Balance as of December 31, 2016
|
60
|
114,979
|
(9
|
)
|
(107,260
|
)
|
7,770
|
Three months ended
March 31,
|
Year ended
December 31,
|
|||||||||||
2017
|
2016
|
2016
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Cash Flows from Operating Activities:
|
||||||||||||
Net loss
|
(4,314
|
)
|
(3,774
|
)
|
(18,885
|
)
|
||||||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
Adjustments to profit and loss items:
|
||||||||||||
Depreciation and amortization
|
156
|
123
|
589
|
|||||||||
Share-based compensation
|
328
|
874
|
3,171
|
|||||||||
Revaluation of liabilities in respect of IIA grants
|
181
|
(228
|
)
|
(1,298
|
)
|
|||||||
Revaluation of contingent consideration for the purchase of shares
|
550
|
(76
|
)
|
(1,621
|
)
|
|||||||
Increase in severance pay liability, net
|
8
|
-
|
125
|
|||||||||
Net financing expenses (income)
|
(138
|
)
|
(229
|
)
|
(508
|
)
|
||||||
1,085
|
464
|
458
|
||||||||||
Changes in asset and liability items:
|
||||||||||||
Increase in trade receivables
|
(40
|
)
|
(143
|
)
|
(107
|
)
|
||||||
Decrease (increase) in inventories
|
(147
|
)
|
169
|
873
|
||||||||
Decrease (increase) in other receivables
|
(555
|
)
|
(149
|
)
|
33
|
|||||||
Increase in trade payables
|
1,277
|
1,536
|
2,195
|
|||||||||
Decrease in other payables and deferred revenues
|
(2,065
|
)
|
(2,204
|
)
|
(1,012
|
)
|
||||||
(1,530
|
)
|
(791
|
)
|
1,982
|
||||||||
Net cash flows used in operating activities
|
(4,759
|
)
|
(4,101
|
)
|
(16,445
|
)
|
Three months ended
March 31,
|
Year ended
December 31,
|
|||||||||||
2017
|
2016
|
2016
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Cash Flows from Investing Activities:
|
||||||||||||
Purchase of property and equipment
|
(196
|
)
|
(327
|
)
|
(671
|
)
|
||||||
Purchase of intangible assets
|
-
|
-
|
(30
|
)
|
||||||||
Interest received
|
15
|
9
|
407
|
|||||||||
Proceeds from (investment in) short term bank deposits, net
|
(19,844
|
)
|
(29,211
|
)
|
2,110
|
|||||||
Net cash provided by (used in) investing activities
|
(20,025
|
)
|
(29,529
|
)
|
1,816
|
|||||||
Cash Flows from Financing Activities:
|
||||||||||||
Proceeds from exercise of options
|
-
|
-
|
7
|
|||||||||
Proceeds from the IIA grants, net of re-payment
|
28
|
-
|
900
|
|||||||||
Net cash provided by financing activities
|
28
|
-
|
907
|
|||||||||
Exchange rate differences on cash and cash equivalent balances
|
41
|
154
|
86
|
|||||||||
Cash and cash equivalents:
|
||||||||||||
Decrease in cash and cash equivalents
|
(24,715
|
)
|
(33,476
|
)
|
(13,636
|
)
|
||||||
Balance of cash and cash equivalents at the beginning of the period
|
28,866
|
42,502
|
42,502
|
|||||||||
Balance of cash and cash equivalents at the end of the period
|
4,151
|
9,026
|
28,866
|
NOTE 1: |
GENERAL
|
a. |
General description of the company and its operations:
|
b. |
The Company has two wholly‑owned subsidiaries: MediWound Germany GmbH, acting as EU marketing authorization holder and EU sales and marketing arm and MediWound UK Limited, an inactive company. In addition, the Company owns approximately 6.5% of PolyHeal Ltd., a private life sciences company ("PolyHeal").
|
c. |
The Company's securities are listed for trading on NASDAQ since March 2014.
|
d. |
On September 29, 2015, the Company was awarded a U.S. Biomedical Advanced Research and Development Authority ("BARDA") contract for development and procurement of NexoBrid for the U.S. The contract is for the advancement of the development and manufacturing, as well as the procurement of NexoBrid, as a medical countermeasure as part of BARDA preparedness for mass casualty events.
|
NOTE 2: |
SIGNIFICANT ACCOUNTING POLICIES
|
a. |
Basis of presentation of financial statements:
|
NOTE 2: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
b. |
Basis of preparation of the interim consolidated financial statements:
|
c. |
Accrued expenses have been reclassified from other payables to trade payables to conform to the 2017 presentation. The reclassification had no effect on previously reported net loss or stockholders' equity (deficiency).
|
NOTE 3: |
CONTINGENT LIABILITIES
|