MEDIWOUND LTD.
|
|||
Date: May 20, 2020
|
By:
|
/s/ Boaz Gur-Lavie | |
Name: | Boaz Gur-Lavie | ||
Title: | Chief Financial Officer |
Exhibit |
Description |
• |
Total revenues for the first quarter of 2020 were $4.4 million
|
• |
Operating loss for the first quarter of 2020 was $2.2 million, representing a 38% decrease compared to prior-year period
|
• |
Operating cash flow was $2.1 million, and as of March 31, 2020, the company had $27.3 million in cash and short-term investments
|
• |
Subsequent to the end of the quarter, the Company resumed patient screening and randomization in U.S. EscharEx phase 2 adaptive design study for the treatment of venous leg ulcers (“VLUs”) where clinical trial restrictions being
lifted; interim assessment anticipated in first half of 2021
|
• |
Following the initiation of the procurement of NexoBrid for emergency response, valued at $16.5 million, the U.S. Biomedical Advanced Research and Development Authority (BARDA) upsized its contract by an additional $5.5 million for
emergency readiness for NexoBrid deployment
|
• |
Instituted a series of precautionary measures in response to COVID-19 pandemic and implemented expense reduction measures, while maintaining workforce and operational readiness to rapidly return to normal operations when conditions
allow
|
• |
Continued global expansion of NexoBrid through new distribution agreements
|
• |
Enhanced Board of Directors with experienced executives with significant expertise in the U.S. pharmaceutical industry
|
Contacts:
|
Jeremy Feffer
|
Boaz Gur-Lavie
|
Jeremy Feffer
|
Chief Financial Officer
|
Managing Director, LifeSci Advisors
|
MediWound Ltd.
|
212-915-2568
|
ir@mediwound.com
|
jeremy@lifesciadvisors.com
|
March 31,
|
December 31,
|
|||||||||||
2020
|
2019
|
2019
|
||||||||||
Un-audited
|
Audited
|
|||||||||||
Cash, cash equivalents and short term deposits
|
27,311
|
21,517
|
29,458
|
|||||||||
Accounts and other receivable
|
3,540
|
6,755
|
4,557
|
|||||||||
Inventories
|
2,004
|
1,472
|
1,613
|
|||||||||
Total current assets
|
32,855
|
29,744
|
35,628
|
|||||||||
Property, plant and equipment, net
|
2,339
|
2,151
|
2,304
|
|||||||||
Right of use assets
|
2,191
|
2,418
|
2,229
|
|||||||||
Intangible assets, net
|
413
|
479
|
429
|
|||||||||
Total long term assets
|
4,943
|
5,048
|
4,962
|
|||||||||
Total assets
|
37,798
|
34,792
|
40,590
|
|||||||||
Current maturities of long-term liabilities
|
1,417
|
2,018
|
569
|
|||||||||
Trade payables and accrued expenses
|
3,423
|
2,996
|
4,067
|
|||||||||
Other payables
|
5,843
|
2,438
|
5,737
|
|||||||||
Total current liabilities
|
10,683
|
7,452
|
10,373
|
|||||||||
Deferred revenues
|
1,018
|
1,145
|
1,135
|
|||||||||
Liabilities in respect of Israeli Innovation Authority grants net of current maturities
|
6,942
|
7,497
|
6,811
|
|||||||||
Contingent consideration for the purchase of shares net of current maturities
|
4,097
|
5,186
|
4,853
|
|||||||||
Liability in respect of discontinued operation
|
-
|
6,003
|
-
|
|||||||||
Lease liability, net of current maturities
|
1,905
|
2,043
|
2,006
|
|||||||||
Severance pay liability, net
|
264
|
325
|
243
|
|||||||||
Total long term liabilities
|
14,226
|
22,199
|
15,048
|
|||||||||
Shareholders' equity
|
12,889
|
5,141
|
15,169
|
|||||||||
Total liabilities & shareholder equity
|
37,798
|
34,792
|
40,590
|
Three months ended
|
||||||||
March 31,
|
||||||||
2020
|
2019
|
|||||||
Revenues
|
4,438
|
461
|
||||||
Cost of revenues
|
3,208
|
307
|
||||||
Gross profit
|
1,230
|
154
|
||||||
Operating expenses:
|
||||||||
Research and development, gross
|
1,719
|
4,182
|
||||||
Participation by BARDA & IIA
|
-
|
(2,903
|
)
|
|||||
Research and development, net
|
1,719
|
1,279
|
||||||
Selling, general and administrative
|
1,717
|
2,365
|
||||||
Other expenses
|
-
|
89
|
||||||
Operating loss
|
(2,206
|
)
|
(3,579
|
)
|
||||
Financial income
|
239
|
61
|
||||||
Financial expense
|
(494
|
)
|
(642
|
)
|
||||
Loss from continuing operations
|
(2,461
|
)
|
(4,160
|
)
|
||||
Profit from discontinued operation
|
-
|
50
|
||||||
Loss for the period
|
(2,461
|
)
|
(4,110
|
)
|
||||
Foreign currency translation adjustments
|
8
|
4
|
||||||
Total comprehensive loss
|
(2,453
|
)
|
(4,106
|
)
|
||||
Basic and diluted loss per share:
|
||||||||
Loss from continuing operations
|
(0.09
|
)
|
(0.15
|
)
|
||||
Profit from discontinued operation
|
0.00
|
0.00
|
||||||
Net loss per share
|
(0.09
|
)
|
(0.15
|
)
|
||||
Weighted average number of ordinary shares used in the computation of basic and diluted loss per share:
|
27,211
|
27,179
|
Three months ended
|
||||||||
March 31,
|
||||||||
2020
|
2019
|
|||||||
Loss for the period
|
(2,461
|
)
|
(4,110
|
)
|
||||
Adjustments:
|
||||||||
Financial (expenses) income, net
|
(255
|
)
|
(581
|
)
|
||||
Profit from discontinued operation
|
-
|
50
|
||||||
Other expenses
|
-
|
(89
|
)
|
|||||
Depreciation and amortization
|
(268
|
)
|
(274
|
)
|
||||
Share-based compensation expenses
|
(173
|
)
|
(275
|
)
|
||||
Total adjustments
|
(696
|
)
|
(1,169
|
)
|
||||
Adjusted EBITDA
|
(1,765
|
)
|
(2,941
|
)
|
Three months ended
|
||||||||
March 31,
|
||||||||
2020
|
2019
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net loss
|
(2,461
|
)
|
(4,110
|
)
|
||||
Adjustments to reconcile net loss to net cash used in continuing operating activities:
|
||||||||
Adjustments to profit and loss items:
|
||||||||
Profit from discontinued operation
|
-
|
(50
|
)
|
|||||
Depreciation and amortization
|
268
|
274
|
||||||
Share-based compensation
|
173
|
275
|
||||||
Revaluation of liabilities in respect of IIA grants
|
198
|
74
|
||||||
Revaluation of contingent consideration for the purchase of shares
|
152
|
241
|
||||||
Revaluation of lease liabilities
|
(36
|
)
|
103
|
|||||
Increase (decrease) in severance liability, net
|
21
|
(23
|
)
|
|||||
Financing income
|
(110
|
)
|
(62
|
)
|
||||
Unrealized foreign currency (gain) loss
|
79
|
(130
|
)
|
|||||
745
|
702
|
|||||||
Changes in asset and liability items:
|
||||||||
Decrease in trade receivables
|
897
|
309
|
||||||
Decrease (increase) in inventories
|
(391
|
)
|
208
|
|||||
Decrease in other receivables
|
99
|
262
|
||||||
Increase (decrease) in trade payables & accrued expenses
|
(645
|
)
|
281
|
|||||
Increase (decrease) in other payables & deferred revenues
|
(47
|
)
|
452
|
|||||
(87
|
)
|
1,512
|
||||||
Net cash used in continuing operating activities
|
(1,803
|
)
|
(1,896
|
)
|
||||
Net cash provided by discontinued operating activities
|
-
|
50
|
||||||
Net cash used in operating activities
|
(1,803
|
)
|
(1,846
|
)
|
||||
Cash Flows from Investment Activities:
|
||||||||
Purchase of property and equipment
|
(144
|
)
|
(239
|
)
|
||||
Interest received
|
3
|
30
|
||||||
Proceeds from short term bank deposits, net of investments
|
2,992
|
2,565
|
||||||
Net cash provided by investing activities
|
2,851
|
2,356
|
||||||
Cash Flows from Financing Activities:
|
||||||||
Repayment of lease liabilities
|
(160
|
)
|
(155
|
)
|
||||
Repayment of IIA grants
|
(66
|
)
|
(55
|
)
|
||||
Net cash used in financing activities
|
(226
|
)
|
(210
|
)
|
||||
Exchange rate differences on cash and cash equivalent balances
|
(83
|
)
|
118
|
|||||
Increase in cash and cash equivalents from continuing activities
|
739
|
368
|
||||||
Increase in cash and cash equivalents from discontinued activities
|
-
|
50
|
||||||
Balance of cash and cash equivalents at the beginning of the period
|
7,242
|
6,716
|
||||||
Balance of cash and cash equivalents at the end of the period
|
7,981
|
7,134
|
Page
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-5 – F-6
|
|
F-7 – F-8
|
|
F-9 – F-10
|
|
Kost Forer Gabbay & Kasierer
144 Menachem Begin Rd.
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
Tel-Aviv, Israel
|
KOST FORER GABBAY & KASIERER
|
May 20, 2020
|
A Member of Ernst & Young Global
|
March 31,
|
December 31,
|
|||||||||||
2020
|
2019
|
2019
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
CURRENT ASSETS:
|
||||||||||||
Cash and cash equivalents
|
7,981
|
7,134
|
7,242
|
|||||||||
Restricted deposits
|
174
|
172
|
180
|
|||||||||
Short-term bank deposits
|
19,156
|
14,211
|
22,036
|
|||||||||
Trade receivables
|
3,195
|
244
|
4,107
|
|||||||||
Inventories
|
2,004
|
1,472
|
1,613
|
|||||||||
Other receivables
|
345
|
6,511
|
450
|
|||||||||
32,855
|
29,744
|
35,628
|
||||||||||
LONG-TERM ASSETS:
|
||||||||||||
Property, plant and equipment, net
|
2,339
|
2,151
|
2,304
|
|||||||||
Right of-use assets, net
|
2,191
|
2,418
|
2,229
|
|||||||||
Intangible assets, net
|
413
|
479
|
429
|
|||||||||
4,943
|
5,048
|
4,962
|
||||||||||
37,798
|
34,792
|
40,590
|
||||||||||
CURRENT LIABILITIES:
|
||||||||||||
Current maturities of long-term liabilities and leases
|
1,417
|
2,018
|
569
|
|||||||||
Trade payables and accrued expenses
|
3,423
|
2,996
|
4,067
|
|||||||||
Other payables
|
5,843
|
2,438
|
5,737
|
|||||||||
10,683
|
7,452
|
10,373
|
||||||||||
LONG‑TERM LIABILITIES:
|
||||||||||||
Deferred revenues
|
1,018
|
1,145
|
1,135
|
|||||||||
Liabilities in respect of IIA grants
|
6,942
|
7,497
|
6,811
|
|||||||||
Contingent consideration for the purchase of shares
|
4,097
|
5,186
|
4,853
|
|||||||||
Liability in respect of discontinued operation
|
-
|
6,003
|
-
|
|||||||||
Lease liabilities
|
1,905
|
2,043
|
2,006
|
|||||||||
Severance pay liability, net
|
264
|
325
|
243
|
|||||||||
14,226
|
22,199
|
15,048
|
||||||||||
SHAREHOLDERS' EQUITY:
|
||||||||||||
Ordinary shares of NIS 0.01 par value:
|
||||||||||||
Authorized: 50,000,000 shares as of March 31, 2020 ,December 31, 2019 and 37,244,508 shares as of March 31, 2019; Issued and Outstanding: 27,211,128 as of March 31,
2020, 27,202,795 as of December 31, 2019 and 27,178,839 as of March 31, 2019
|
75
|
75
|
75
|
|||||||||
Share premium
|
141,044
|
139,912
|
140,871
|
|||||||||
Foreign currency translation adjustments
|
(9
|
)
|
(21
|
)
|
(17
|
)
|
||||||
Accumulated deficit
|
(128,221
|
)
|
(134,825
|
)
|
(125,760
|
)
|
||||||
12,889
|
5,141
|
15,169
|
||||||||||
37,798
|
34,792
|
40,590
|
Three months ended
March 31,
|
Year ended
December 31,
|
|||||||||||
2020
|
2019
|
2019
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Revenues from sale of products
|
647
|
414
|
3,393
|
|||||||||
Revenues from development services (1)
|
3,709
|
-
|
10,678
|
|||||||||
Revenues from license agreements
|
82
|
47
|
17,718
|
|||||||||
Total revenues
|
4,438
|
461
|
31,789
|
|||||||||
Cost of revenues
|
(3,208
|
)
|
(307
|
)
|
(11,849
|
)
|
||||||
Gross profit
|
1,230
|
154
|
19,940
|
|||||||||
Operating expenses:
|
||||||||||||
Research and development, gross
|
1,719
|
4,182
|
10,070
|
|||||||||
Participations by BARDA and IIA (1)
|
-
|
(2,903
|
)
|
(5,101
|
)
|
|||||||
Research and development, net of participations
|
1,719
|
1,279
|
4,969
|
|||||||||
Selling and marketing
|
824
|
1,033
|
4,064
|
|||||||||
General and administrative
|
893
|
1,332
|
5,242
|
|||||||||
Other expenses
|
-
|
89
|
1,172
|
|||||||||
Total operating expenses
|
3,436
|
3,733
|
15,447
|
|||||||||
Operating profit (loss)
|
(2,206
|
)
|
(3,579
|
)
|
4,493
|
|||||||
Financial income
|
239
|
61
|
556
|
|||||||||
Financial expense
|
(494
|
)
|
(642
|
)
|
(2,983
|
)
|
||||||
Profit (loss) from continuing operation
|
(2,461
|
)
|
(4,160
|
)
|
2,066
|
|||||||
Profit from discontinued operation
|
-
|
50
|
2,889
|
|||||||||
Net profit (loss)
|
(2,461
|
)
|
(4,110
|
)
|
4,955
|
|||||||
Other comprehensive income (loss):
|
||||||||||||
Foreign currency translation adjustments
|
8
|
4
|
8
|
|||||||||
Total comprehensive income (loss)
|
(2,453
|
)
|
(4,106
|
)
|
4,963
|
|||||||
Basic and diluted loss per share:
|
||||||||||||
Basic and diluted net loss per share from continuing operations
|
(0.09
|
)
|
(0.15
|
)
|
0.08
|
|||||||
Basic and diluted net profit per share from discontinued operations
|
-
|
*
|
)
|
0.10
|
||||||||
Total Basic and diluted net loss per share
|
(0.09
|
)
|
(0.15
|
)
|
0.18
|
|||||||
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
Equity
|
||||||||||||||||
Balance as of December 31, 2019
|
75
|
140,871
|
(17
|
)
|
(125,760
|
)
|
15,169
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(2,461
|
)
|
(2,461
|
)
|
|||||||||||||
Other comprehensive income
|
-
|
-
|
8
|
-
|
8
|
|||||||||||||||
Total comprehensive income (loss)
|
-
|
-
|
8
|
(2,461
|
)
|
(2,453
|
)
|
|||||||||||||
Exercise of options
|
(*
|
|
-
|
-
|
-
|
(*
|
|
|||||||||||||
Share-based compensation
|
-
|
173
|
-
|
-
|
173
|
|||||||||||||||
Balance as of March 31, 2020
|
75
|
141,044
|
(9
|
)
|
(128,221
|
)
|
12,889
|
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
Equity
|
||||||||||||||||
Balance as of December 31, 2018
|
75
|
139,637
|
(25
|
)
|
(130,715
|
)
|
8,972
|
|||||||||||||
Loss for the period
|
-
|
-
|
-
|
(4,110
|
)
|
(4,110
|
)
|
|||||||||||||
Other comprehensive income
|
-
|
-
|
4
|
-
|
4
|
|||||||||||||||
Total comprehensive income
|
-
|
-
|
4
|
(4,110
|
)
|
(4,106
|
)
|
|||||||||||||
Share-based compensation
|
-
|
275
|
-
|
-
|
275
|
|||||||||||||||
Balance as of March 31, 2019
|
75
|
139,912
|
(21
|
)
|
(134,825
|
)
|
5,141
|
Share capital
|
Share premium
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
Equity
|
||||||||||||||||
Balance as of December 31, 2018
|
75
|
139,637
|
(25
|
)
|
(130,715
|
)
|
8,972
|
|||||||||||||
Profit for the period
|
-
|
-
|
-
|
4,955
|
4,955
|
|||||||||||||||
Other comprehensive income
|
-
|
-
|
8
|
-
|
8
|
|||||||||||||||
Total comprehensive income
|
-
|
-
|
8
|
4,955
|
4,963
|
|||||||||||||||
Exercise of options
|
(*
|
|
-
|
-
|
-
|
(*
|
|
|||||||||||||
Share-based compensation
|
-
|
1,234
|
-
|
-
|
1,234
|
|||||||||||||||
Balance as of December 31, 2019
|
75
|
140,871
|
(17
|
)
|
(125,760
|
)
|
15,169
|
Three months ended
March 31,
|
Year ended
December 31,
|
|||||||||||
2020
|
2019
|
2019
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Cash Flows from Operating Activities:
|
||||||||||||
Net Profit (loss)
|
(2,461
|
)
|
(4,110
|
)
|
4,955
|
|||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||||||
Adjustments to profit and loss items:
|
||||||||||||
Profit from discontinued operation
|
-
|
(50
|
)
|
(2,889
|
)
|
|||||||
Depreciation and amortization
|
268
|
274
|
1,149
|
|||||||||
Share-based compensation
|
173
|
275
|
1,234
|
|||||||||
Revaluation of liabilities in respect of IIA grants
|
198
|
74
|
(392
|
)
|
||||||||
Revaluation of contingent consideration for the purchase of shares
|
152
|
241
|
1,690
|
|||||||||
Revaluation of lease liabilities
|
(36
|
)
|
103
|
340
|
||||||||
Increase (decrease) in severance pay liability, net
|
21
|
(23
|
)
|
(105
|
)
|
|||||||
Net financing income
|
(110
|
)
|
(62
|
)
|
(434
|
)
|
||||||
Un-realized foreign currency (gain) loss
|
79
|
(130
|
)
|
(152
|
)
|
|||||||
745
|
702
|
441
|
||||||||||
Changes in asset and liability items:
|
||||||||||||
Decrease (increase) in trade receivables
|
897
|
309
|
(3,553
|
)
|
||||||||
Decrease (increase) in inventories
|
(391
|
)
|
208
|
67
|
||||||||
Decrease in other receivables
|
99
|
262
|
6,376
|
|||||||||
Increase (decrease) in trade payables and accrued expenses
|
(645
|
)
|
281
|
1,355
|
||||||||
Increase (decrease) in other payables and deferred revenues
|
(47
|
)
|
452
|
247
|
||||||||
(87
|
)
|
1,512
|
4,492
|
|||||||||
Net cash provided by (used in) continuing operating activities
|
(1,803
|
)
|
(1,896
|
)
|
9,888
|
|||||||
Net cash provided by (used in) discontinued operating activities
|
-
|
50
|
(1,559
|
)
|
||||||||
Net cash provided by (used in) operating activities
|
(1,803
|
)
|
(1,846
|
)
|
8,289
|
Three months ended
March 31,
|
Year ended
December 31,
|
|||||||||||
2020
|
2019
|
2019
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Cash Flows from Investing Activities:
|
||||||||||||
Purchase of property and equipment
|
(144
|
)
|
(239
|
)
|
(792
|
)
|
||||||
Interest received
|
3
|
30
|
184
|
|||||||||
Proceeds from (investment in) short term bank deposits, net
|
2,992
|
2,565
|
(5,050
|
)
|
||||||||
Net cash provided by (used in) continuing investing activities
|
2,851
|
2,356
|
(5,658
|
)
|
||||||||
Net cash used in discontinued investing activities
|
-
|
-
|
(1,239
|
)
|
||||||||
Net cash provided by (used in) investing activities
|
2,851
|
2,356
|
(6,897
|
)
|
||||||||
Cash Flows from Financing Activities:
|
||||||||||||
Repayment of leases liabilities
|
(160
|
)
|
(155
|
)
|
(630
|
)
|
||||||
Proceeds from issuance of shares, net
|
(*
|
|
-
|
(*
|
|
|||||||
Net repayment of IIA grants
|
(66
|
)
|
(55
|
)
|
(376
|
)
|
||||||
Net cash used in financing activities
|
(226
|
)
|
(210
|
)
|
(1,006
|
)
|
||||||
Exchange rate differences on cash and cash equivalent balances
|
(83
|
)
|
118
|
140
|
||||||||
Cash and cash equivalents:
|
||||||||||||
Increase in cash and cash equivalents from continuing activities
|
739
|
368
|
3,364
|
|||||||||
Increase (decrease) in cash and cash equivalents from discontinued activities
|
-
|
50
|
(2,838
|
)
|
||||||||
Balance of cash and cash equivalents at the beginning of the period
|
7,242
|
6,716
|
6,716
|
|||||||||
Balance of cash and cash equivalents at the end of the period
|
7,981
|
7,134
|
7,242
|
NOTE 1: |
GENERAL
|
a.
|
General description of the Company and its operations:
MediWound Ltd. (the "Company" or "MediWound"), is a fully integrated biopharmaceutical company focused on developing, manufacturing and commercializing novel products to address unmet medical needs in the
fields of severe burns, chronic and other hard to heal wounds, connective tissue disorders and other indications.
The Company's first innovative biopharmaceutical product, NexoBrid, received marketing authorization from the European Medicines Agency ("EMA") as well as the Israeli, Argentinean, South-Korean, Russian and
Peruvian Ministries of Health, for removal of dead or damaged tissue, known as eschar, in adults with deep partial and full thickness thermal burns. The Company sells NexoBrid in Europe and in Israel through its commercial organizations
and in other territories through local distributers. In 2019, the Company entered into exclusive license and supply agreements with Vericel Corporation (“Vericel”) to commercialize NexoBrid in North America.
The Company second investigational innovative product, EscharEx, is a topical biological drug being developed for debridement of chronic and other hard-to-heal wounds.
|
b.
|
The Company's securities are listed for trading on NASDAQ since March 2014.
|
c.
|
The Company has two wholly owned subsidiaries: MediWound Germany GmbH, acting as Europe (“EU”) marketing authorization holder and EU sales and
marketing arm and MediWound UK Limited, an inactive company. In addition, the Company owns approximately 10% of PolyHeal Ltd., a private life sciences company ("PolyHeal").
|
d.
|
The Company awarded two contracts with the U.S. Biomedical Advanced Research and Development Authority ("BARDA"), for the advancement of the development and manufacturing, as well as the
procurement of NexoBrid, as a medical countermeasure as part of BARDA preparedness for mass casualty events.
|
NOTE 2: |
SIGNIFICANT ACCOUNTING POLICIES
|
a. |
Basis of presentation of financial statements:
These financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").
|
NOTE 2: |
SIGNIFICANT ACCOUNTING POLICIES
|
b. |
Basis of preparation of the interim consolidated financial statements:
|
c. |
Reclassification:
|