MEDIWOUND LTD.
|
|||
Date: May 2, 2014 |
By:
|
/s/ Sharon Malka | |
Name: Sharon Malka
|
|||
Title: Chief Financial Officer
|
99.1
|
Press release dated May 2, 2014 titled “MediWound Reports First Quarter 2014 Financial Results”.
|
99.2
|
Unaudited Interim Financial Statements as of March 31, 2014.
|
|
|
·
|
Raised approximately $80 million in a U.S. initial public offering (IPO) of 5.75 million ordinary shares at $14.00 per share, which included the full exercise of the underwriters’ option to purchase additional shares.
|
|
·
|
Generated initial revenues from sales of NexoBrid following its launch in Germany to burn specialists who treat patients in burn centers and hospital burn units.
|
|
·
|
Executed a distribution agreement in Latin America for the marketing and distribution of NexoBrid in Argentina, pending market authorization, as disclosed in the prospectus.
|
Contacts:
|
|
Sharon Malka
|
Anne Marie Fields
|
Chief Financial & Operation Officer
|
Senior Vice President
|
MediWound Ltd.
|
LHA |
ir@mediwound.co.il
|
212-838-3777
|
afields@lhai.com
|
- Financial Tables to Follow -
|
March 31,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
CURRENT ASSETS:
|
||||||||
Cash, cash equivalents and short term deposits
|
80,570 | 9,553 | ||||||
Accounts receivable
|
2,455 | 2,512 | ||||||
Inventories
|
809 | - | ||||||
83,834 | 12,065 | |||||||
LONG-TERM ASSETS:
|
||||||||
Long term deposits and deferred costs
|
140 | 204 | ||||||
Property, plant and equipment, net
|
1,110 | 1,136 | ||||||
Intangible assets, net
|
987 | 1,004 | ||||||
Other assets
|
417 | 417 | ||||||
86,488 | 14,826 | |||||||
CURRENT LIABILITIES:
|
||||||||
Current maturities of Financials Liabilities
|
314 | - | ||||||
Accounts payables and accruals
|
5,032 | 2,023 | ||||||
5,346 | 2,023 | |||||||
LONG-TERM LIABILITIES:
|
||||||||
Liabilities in respect of Chief Scientist government grants, net of current maturities
|
6,714 | 6,604 | ||||||
Contingent consideration for the purchase of treasury shares, net of current maturities
|
17,115 | 16,800 | ||||||
Warrants to shareholders
|
- | 9,200 | ||||||
Severance pay liability, net
|
3 | 3 | ||||||
23,832
|
32,607
|
|||||||
SHAREHOLDERS' EQUITY (DEFICIT)
|
57,310 |
(19,804
|
) | |||||
86,488 | 14,826 |
Three months ended
March 31,
|
||||||||
2014
|
2013
|
|||||||
Revenues
|
50 | - | ||||||
Cost of revenues
|
170 | - | ||||||
Gross loss
|
(120 | ) | - | |||||
Operating expenses:
|
||||||||
Research and development, net of participations
|
1,465 | 757 | ||||||
Selling and marketing
|
1,615 | 240 | ||||||
General and administrative
|
1,267 | 411 | ||||||
Total operating expenses
|
(4,347 | ) | (1,408 | ) | ||||
Operating loss
|
(4,467 | ) | (1,408 | ) | ||||
Financial income
|
4,523 | - | ||||||
Financial expense
|
(791 | ) | (885 | ) | ||||
Loss from continuing operations
|
(735 | ) | (2,293 | ) | ||||
Loss from discontinued operation
|
(14 | ) | (845 | ) | ||||
Loss for the period
|
(749 | ) | (3,138 | ) | ||||
Foreign currency translation adjustments
|
(10 | ) | - | |||||
Total other comprehensive loss
|
(10 | ) | - | |||||
Total comprehensive loss
|
(759 | ) | (3,138 | ) | ||||
Basic and diluted loss per share:
|
||||||||
Loss from continuing operations
|
(0.05 | ) | (0.15 | ) | ||||
Loss from discontinued operation
|
(* | ) | (0.05 | ) | ||||
Net loss per share
|
(0.05 | ) | (0.20 | ) | ||||
Weighted average number of ordinary shares used in the computation of basic and diluted loss per share:
|
15,749 | 15,707 |
Three months ended
March 31,
|
||||||||
2014
|
2013
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net loss
|
(749 | ) | (3,138 | ) | ||||
Adjustments to reconcile net loss to net cash used in continuing operating activities:
|
||||||||
Adjustments to profit and loss items:
|
||||||||
Loss from discontinued operation
|
14 | 845 | ||||||
Depreciation and amortization
|
117 | 65 | ||||||
Revaluation of warrants to shareholders
|
(4,491 | ) | - | |||||
Share-based compensation
|
1,261 | 59 | ||||||
Revaluation of liabilities in respect of Chief Scientist government grants
|
141 | 222 | ||||||
Revaluation of contingent consideration for the purchase of treasury shares
|
586 | 500 | ||||||
Accrued interest in respect of financial loans
|
- | 168 | ||||||
Other Financing expenses, net
|
(14 | ) | (6 | ) | ||||
(2,386 | ) | 1,853 | ||||||
Changes in asset and liability items:
|
||||||||
Increase in trade receivables
|
(16 | ) | - | |||||
Decrease in other receivables
|
8 | 44 | ||||||
Increase in inventories
|
(809 | ) | (17 | ) | ||||
Decrease in trade payables
|
(359 | ) | (198 | ) | ||||
Increase in other payables
|
1,092 | 219 | ||||||
(84 | ) | 48 | ||||||
Net cash used in continuing operating activities
|
(3,219 | ) | (1,237 | ) | ||||
Net cash used in discontinued operating activities
|
(14 | ) | (424 | ) | ||||
Net cash flows used in operating activities
|
(3,233 | ) | (1,661 | ) |
Cash Flows from Investing Activities:
|
||||||||
Purchase of property and equipment
|
(74 | ) | (25 | ) | ||||
Interest received
|
3 | - | ||||||
Proceeds from (investment in) short term bank deposits, net of investments
|
2,500 | - | ||||||
Net cash provided by (used in) investing activities
|
2,429 | (25 | ) | |||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from exercise of options
|
208 | 279 | ||||||
Proceeds from issuance of shares and warrants, net
|
74,082 | - | ||||||
Proceeds from shareholders' loans
|
- | 1,445 | ||||||
Proceeds from the Chief Scientist government grants
|
12 | - | ||||||
Net cash provided by financing activities
|
74,302 | 1,724 | ||||||
Exchange rate differences on cash and cash equivalent balances
|
19 | 6 | ||||||
Increase in cash and cash equivalents from continuing activities
|
73,531 | 468 | ||||||
Decrease in cash and cash equivalents from discontinued activities
|
(14 | ) | (424 | ) | ||||
Balance of cash and cash equivalents at the beginning of the period
|
7,053 | 337 | ||||||
Balance of cash and cash equivalents at the end of the period
|
80,570 | 381 | ||||||
Significant non-cash activities:
|
||||||||
Exercise of cashless warrants into shares
|
4,709 | - | ||||||
Unpaid issuance expenses
|
2,258 |
Three months ended
|
||||||||
March 31,
|
||||||||
2014
|
2013
|
|||||||
Loss for the period
|
(749 | ) | (3,138 | ) | ||||
Adjustments:
|
||||||||
Financial (expenses) income, net
|
3,732 | (885 | ) | |||||
Other expenses *
|
(14 | ) | (845 | ) | ||||
Depreciation and amortization
|
(117 | ) | (65 | ) | ||||
Share-based compensation expenses **
|
(1,261 | ) | (59 | ) | ||||
Total adjustments
|
2,340 | (1,854 | ) | |||||
Adjusted EBITDA from continuing operation
|
(3,089 | ) | (1,284 | ) | ||||
* Loss from discontinued operation
|
||||||||
** Share-based compensation expenses:
|
||||||||
Cost of revenues
|
132 | |||||||
Research and development
|
346 | 20 | ||||||
Selling and marketing
|
302 | |||||||
General and administrative
|
481 | 39 | ||||||
Share-based compensation expenses
|
1,261 | 59 |
Page
|
|
2
|
|
3
|
|
4 - 5
|
|
6 - 7
|
|
8 - 9
|
March 31,
|
December 31,
|
|||||||||||
2014
|
2013
|
2013
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
CURRENT ASSETS:
|
||||||||||||
Cash and cash equivalents
|
80,570 | 381 | 7,053 | |||||||||
Short-term bank deposits
|
- | - | 2,500 | |||||||||
Trade receivables
|
16 | - | - | |||||||||
Other receivables
|
2,439 | 2,029 | 2,512 | |||||||||
Inventories
|
809 | 685 | - | |||||||||
83,834 | 3,095 | 12,065 | ||||||||||
LONG-TERM ASSETS:
|
||||||||||||
Long term deposits and deferred costs
|
140 | 2 | 204 | |||||||||
Derivative instruments
|
- | 14,900 | - | |||||||||
Property, plant and equipment, net
|
1,110 | 1,196 | 1,136 | |||||||||
Intangible assets, net
|
987 | 4,919 | 1,004 | |||||||||
Other assets
|
417 | 417 | 417 | |||||||||
2,654 | 21,434 | 2,761 | ||||||||||
86,488 | 24,529 | 14,826 | ||||||||||
CURRENT LIABILITIES:
|
||||||||||||
Current maturities of Financials Liabilities
|
314 | - | - | |||||||||
Trade payables
|
823 | 577 | 1,180 | |||||||||
Derivative in respect of convertible loan
|
- | 1,616 | - | |||||||||
Convertible loan
|
- | 1,552 | - | |||||||||
Accrued expenses and other payables
|
4,209 | 1,254 | 843 | |||||||||
5,346 | 4,999 | 2,023 | ||||||||||
LONG-TERM LIABILITIES:
|
||||||||||||
Liabilities in respect of Chief Scientist government grants net of current maturities
|
6,714 | 6,656 | 6,604 | |||||||||
Contingent consideration for the purchase of treasury shares net of current maturities
|
17,115 | - | 16,800 | |||||||||
Warrants to shareholders
|
- | - | 9,200 | |||||||||
Severance pay liability, net
|
3 | 6 | 3 | |||||||||
23,832 | 6,662 | 32,607 | ||||||||||
SHAREHOLDERS' EQUITY (DEFICIT):
|
||||||||||||
Ordinary shares of NIS 0.01 par value:
|
||||||||||||
Authorized: 33,000,000 shares as of March 31, 2013 December 31, 2013 and March 31, 2014; Issued: 15,751,441, 15,769,487 and 22,053,336 shares respectively; Outstanding: 15,751,441, 15,013,995 and 21,297,844 shares respectively
|
61 | 9 | 11 | |||||||||
Share premium
|
140,052 | 48,058 | 62,229 | |||||||||
Treasury shares
|
(34,600 | ) | - | (34,600 | ) | |||||||
Foreign currency translation adjustments
|
(42 | ) | - | (32 | ) | |||||||
Accumulated deficit
|
(48,161 | ) | (35,199 | ) | (47,412 | ) | ||||||
57,310 | 12,868 | (19,804 | ) | |||||||||
86,488 | 24,529 | 14,826 |
Three months ended
March 31,
|
Year ended
December 31,
|
|||||||||||
2014
|
2013
|
2013
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Revenues
|
50 | - | - | |||||||||
Cost of revenues
|
170 | - | - | |||||||||
Gross loss
|
(120 | ) | - | - | ||||||||
Operating expenses:
|
||||||||||||
Research and development, net of participations
|
1,465 | 757 | 3,635 | |||||||||
Selling and marketing
|
1,615 | 240 | 2,259 | |||||||||
General and administrative
|
1,267 | 411 | 1,687 | |||||||||
Total operating expenses
|
(4,347 | ) | (1,408 | ) | (7,581 | ) | ||||||
Operating loss
|
(4,467 | ) | (1,408 | ) | (7,581 | ) | ||||||
Financial income
|
4,523 | - | 2,401 | |||||||||
Financial expense
|
(791 | ) | (885 | ) | (3,321 | ) | ||||||
Loss from continuing operations
|
(735 | ) | (2,293 | ) | (8,501 | ) | ||||||
Loss from discontinued operation
|
(14 | ) | (845 | ) | (6,850 | ) | ||||||
Loss for the period
|
(749 | ) | (3,138 | ) | (15,351 | ) | ||||||
Other comprehensive loss:
|
||||||||||||
Items to be reclassified to profit or loss in subsequent periods:
|
||||||||||||
Foreign currency translation adjustments
|
(10 | ) | - | (32 | ) | |||||||
Total other comprehensive loss
|
(10 | ) | - | (32 | ) | |||||||
Total comprehensive loss
|
(759 | ) | (3,138 | ) | (15,383 | ) | ||||||
Basic and diluted loss per share:
|
||||||||||||
Loss from continuing operations
|
(0.05 | ) | (0.15 | ) | (0.54 | ) | ||||||
Loss from discontinued operation
|
(* | ) | (0.05 | ) | (0.44 | ) | ||||||
Net loss per share
|
(0.05 | ) | (0.20 | ) | (0.98 | ) | ||||||
Weighted average number of ordinary shares used in the computation of basic and diluted loss per share: (**)
|
15,749 | 15,707 | 15,671 |
Share capital
|
Share premium
|
Treasury
shares
|
Foreign currency translation reserve
|
Accumulateddeficit
|
Total
equity
|
|||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||
Balance as of January 1, 2014 (audited)
|
11 | 62,229 | (34,600 | ) | (32 | ) | (47,412 | ) | (19,804 | ) | ||||||||||||||
Loss for the period
|
- | - | - | - | (749 | ) | (749 | ) | ||||||||||||||||
Other comprehensive loss
|
- | - | - | (10 | ) | - | (10 | ) | ||||||||||||||||
Total comprehensive loss
|
- | - | - | (10 | ) | (749 | ) | (759 | ) | |||||||||||||||
Exercise of options
|
(* | ) | 208 | - | - | - | 208 | |||||||||||||||||
Exercise of warrants
|
1 | 4,711 | - | - | - | 4,712 | ||||||||||||||||||
Issuance of shares, net
|
17 | 71,675 | - | - | - | 71,692 | ||||||||||||||||||
Share-based compensation
|
- | 1,261 | - | - | - | 1,261 | ||||||||||||||||||
Effect of share split
|
32 | (32 | ) | - | - | - | - | |||||||||||||||||
Balance as of March 31, 2014
|
61 | 140,052 | (34,600 | ) | (42 | ) | (48,161 | ) | 57,310 |
Share capital
|
Share premium
|
Treasury
shares
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
|||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||
Balance as of January 1, 2013 (audited)
|
9 | 47,686 | - | - | (32,061 | ) | 15,634 | |||||||||||||||||
Total comprehensive loss
|
- | - | - | - | (3,138 | ) | (3,138 | ) | ||||||||||||||||
Exercise of options
|
(* | ) | 279 | - | - | - | 279 | |||||||||||||||||
Share-based compensation
|
- | 93 | - | - | - | 93 | ||||||||||||||||||
Balance as of March 31, 2013
|
9 | 48,058 | - | - | (35,199 | ) | 12,868 |
Share capital
|
Share premium
|
Treasury
shares
|
Foreign currency translation reserve
|
Accumulated
deficit
|
Total
equity
|
|||||||||||||||||||
Balance as of January 1, 2013
|
9 | 47,686 | - | - | (32,061 | ) | 15,634 | |||||||||||||||||
Loss for the period
|
- | - | - | - | (15,351 | ) | (15,351 | ) | ||||||||||||||||
Other comprehensive loss
|
- | - | - | (32 | ) | - | (32 | ) | ||||||||||||||||
Total comprehensive loss
|
- | - | - | (32 | ) | (15,351 | ) | (15,383 | ) | |||||||||||||||
Exercise of options
|
(* | ) | 279 | - | - | - | 279 | |||||||||||||||||
Purchase of treasury shares
|
- | - | (34,600 | ) | - | - | (34,600 | ) | ||||||||||||||||
Share-based compensation
|
- | 607 | - | - | - | 607 | ||||||||||||||||||
Issuance of shares, net
|
2 | 13,657 | - | - | - | 13,659 | ||||||||||||||||||
Balance as of December 31, 2013
|
11 | 62,229 | (34,600 | ) | (32 | ) | (47,412 | ) | (19,804 | ) |
Three months ended
March 31,
|
Year ended
December 31,
|
|||||||||||
2014
|
2013
|
2013
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Cash Flows from Operating Activities:
|
||||||||||||
Net loss
|
(749 | ) | (3,138 | ) | (15,351 | ) | ||||||
Adjustments to reconcile net loss to net cash used in continuing operating activities:
|
||||||||||||
Adjustments to profit and loss items:
|
||||||||||||
Loss from discontinued operation
|
14 | 845 | 6,850 | |||||||||
Depreciation and amortization
|
117 | 65 | 336 | |||||||||
Revaluation of warrants to shareholders
|
(4,491 | ) | - | 820 | ||||||||
Share-based compensation
|
1,261 | 59 | 531 | |||||||||
Revaluation of liabilities in respect of Chief Scientist government grants
|
141 | 222 | (106 | ) | ||||||||
Revaluation of contingent consideration for the purchase of treasury shares
|
586 | 500 | (2,400 | ) | ||||||||
Accrued interest in respect of financial loans
|
- | 168 | 1,669 | |||||||||
Other Financing expenses, net
|
(14 | ) | (6 | ) | (35 | ) | ||||||
(2,386 | ) | 1,853 | 7,665 | |||||||||
Changes in asset and liability items:
|
||||||||||||
Increase in trade receivables
|
(16 | ) | - | - | ||||||||
Decrease (increase) in other receivables
|
8 | 44 | (532 | ) | ||||||||
Increase in inventories
|
(809 | ) | (17 | ) | - | |||||||
Increase (decrease) in trade payables
|
(359 | ) | (198 | ) | 405 | |||||||
Increase (decrease) in other payables
|
1,092 | 219 | (262 | ) | ||||||||
(84 | ) | 48 | (389 | ) | ||||||||
Net cash used in continuing operating activities
|
(3,219 | ) | (1,237 | ) | (8,075 | ) | ||||||
Net cash used in discontinued operating activities
|
(14 | ) | (424 | ) | (1,665 | ) | ||||||
Net cash flows used in operating activities
|
(3,233 | ) | (1,661 | ) | (9,740 | ) |
Three months ended
March 31,
|
Year ended
December 31,
|
|||||||||||
2014
|
2013
|
2013
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Cash Flows from Investing Activities:
|
||||||||||||
Purchase of property and equipment
|
(74 | ) | (25 | ) | (268 | ) | ||||||
Purchase of intangible assets
|
- | - | (90 | ) | ||||||||
Interest received
|
3 | - | 3 | |||||||||
Proceeds from (investment in) short term bank deposits, net of investments
|
2,500 | - | (2,500 | ) | ||||||||
Net cash provided by (used in) investing activities
|
2,429 | (25 | ) | (2,855 | ) | |||||||
Cash Flows from Financing Activities:
|
||||||||||||
Proceeds from exercise of options
|
208 | 279 | 279 | |||||||||
Proceeds from issuance of shares and warrants, net
|
74,082 | - | 15,800 | |||||||||
Proceeds from shareholders' loans
|
- | 1,445 | 3,930 | |||||||||
Repayment of shareholders' loans
|
- | - | (915 | ) | ||||||||
Deferred issuance costs
|
- | - | (129 | ) | ||||||||
Proceeds from the Chief Scientist government grants
|
12 | - | 276 | |||||||||
Net cash provided by financing activities
|
74,302 | 1,724 | 19,241 | |||||||||
Exchange rate differences on cash and cash equivalent balances
|
19 | 6 | 70 | |||||||||
Increase in cash and cash equivalents from continuing activities
|
73,531 | 468 | 8,381 | |||||||||
Decrease in cash and cash equivalents from discontinued activities
|
(14 | ) | (424 | ) | (1,665 | ) | ||||||
Balance of cash and cash equivalents at the beginning of the period
|
7,053 | 337 | 337 | |||||||||
Balance of cash and cash equivalents at the end of the period
|
80,570 | 381 | 7,053 | |||||||||
Non-cash activities:
|
||||||||||||
Exercise of cashless warrants into shares
|
4,709 | - | - | |||||||||
Unpaid issuance expenses
|
2,258 | - | - | |||||||||
Contingent consideration for the purchase of treasury shares
|
- | - | 19,200 | |||||||||
Exercise of derivative instrument into treasury shares
|
- | - | 15,400 | |||||||||
Conversion of loans and realization of derivatives into shares and warrants
|
- | - | 6,239 |
NOTE 1:
|
GENERAL
|
|
a.
|
General description of the company and its operations:
|
|
|
MediWound Ltd. (the "Company" or "MediWound"), is a fully integrated biopharmaceutical company focused on developing, manufacturing and commercializing novel products to address unmet needs in the fields of severe burns, chronic and other hard to heal wounds. The Company's first innovative biopharmaceutical product, NexoBrid, received marketing authorization from the European Medicines Agency for removal of dead or damaged tissue, known as eschar, in adults with deep partial and full-thickness thermal burns and was launched in Europe in December 2013.
|
|
b.
|
The Company has two wholly-owned subsidiaries: MediWound Germany GmbH, acting as EU marketing authorization holder and EU sales and marketing arm and MediWound UK Limited, an inactive company. In addition, the Company owns 7.5% of PolyHeal Ltd., a private life sciences company ("PolyHeal").
|
|
c.
|
On March 3, 2014, the Company effected a bonus share distribution under which: (i) two and eight tenths (2.8) bonus shares were issued for each ordinary share outstanding prior to such distribution; and (ii) the conversion rate for each preferred share, option and warrant was adjusted to reflect such bonus share distribution. For accounting purposes, this transaction was recorded as a stock split and accordingly (unless otherwise noted), all ordinary shares, options, warrants and earnings (losses) per share amounts have been adjusted retroactively for all periods presented in these financial statements.
|
|
d.
|
On March 25, 2014, the Company closed its initial public offering (IPO) in the United States and listing on the NASDAQ Global Select Market of 5,750,000 new ordinary shares. The public offering price was $14.00 per share. After deducting the underwriting discount and the offering expenses, the net proceeds from the offering amounted to $71,700. The number of shares offered included the underwriters' option to purchase an additional 750,000 shares at the offering price that was exercised prior to closing.
|
|
e.
|
Upon the closing of this IPO the Company issued 336,591 ordinary shares pursuant to the exercise of 1,066,735 warrants held by certain of our shareholders, including (1) the exercise of 433 warrants into 433 ordinary shares at an exercise price of $6.72 per share and the receipt of proceeds by us related to such exercise and (2) the cashless exercise of 1,066,302 warrants into 336,158 ordinary shares at a weighted average exercise price of $9.58 per share.
|
NOTE 2:
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
a.
|
Basis of presentation of financial statements:
|
|
These financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").
|
|
b.
|
Basis of preparation of the interim consolidated financial statements:
|